QNB Corp. Reports Third Quarter 2026 Results

QNB Corp. Reports Third Quarter 2026 Results QNB Corp. Reports Third Quarter 2026 Results GlobeNewswire October 27, 2026

QUAKERTOWN, Pa., Oct. 27, 2026 (GLOBE NEWSWIRE) -- QNB Corp. (the “Company” or “QNB”) (NASDAQ: QNBC), the parent company of QNB Bank (the “Bank”), reported a net loss for the third quarter of 2026 of $14,774,000 or a loss of $2.67 per share on a diluted basis. QNB announced the launch and pricing of an underwritten public offering on August 19, 2026. The offering was completed on August 20, 2026 for the issuance of a total of 1,232,142 common shares which added $48,284,000, proceeds net of underwriting discounts and related costs, to shareholders' equity. QNB announced on September 8, 2026 the execution of a strategic repositioning of a portion of its securities available-for-sale portfolio (the "balance sheet restructuring"). QNB sold $250,712,000 in available for sale securities at a loss of $29,049,000 and unwound the related swap for a gain of $1,336,000. QNB also previously announced the acquisition of Victory Bancorp, Inc. ("Victory"), a highly complementary community banking franchise headquartered in Limerick, Pennsylvania, was officially closed on April 1, 2026. Results for the three and nine months of 2026 include three and six months, respectively, of post-merger activity related to the acquisition of Victory. The merger-related costs are significant one-time costs and are not normal recurring operating expenses. 

Net loss for the third quarter of 2026 included a net loss of $27,713,000 due to the balance sheet restructuring and merger-related costs of $251,000 compared to $519,000 in the third quarter of 2025. Excluding the impact of the balance sheet restructuring and the merger-related costs, net of tax of $21,981,000, adjusted net income was $7,207,000 and adjusted diluted earnings per share was $1.30*. This compares to adjusted net income, excluding the merger-related costs, net of tax, of $410,000 of $4,058,000, or $1.09* per share on a diluted basis, for the same period in 2025. For the nine months ended September 30, 2026, QNB reported a net loss of $8,994,000, or a loss of $1.89 per share on a diluted basis. Net income included merger-related costs, net of tax, of $3,249,000.  Excluding the impact of the balance sheet restructuring and the merger-related costs, adjusted net income was $16,236,000 and adjusted diluted earnings per share was $3.39*. This compares to net income, excluding merger-related costs, of $10,519,000, or $2.83* per share on a diluted basis, reported for the same period in 2025.

For the third quarter ended September 30, 2026, the annualized rate of return on average assets (ROAA) and average shareholders’ equity (ROAE) was negative 2.44% and a negative 29.70%, respectively. Adjusted ROAA and ROAE, excluding the impacts of the balance sheet restructuring and merger-related costs, for the three-month period of 2026 was 1.19%* and 14.49%*, respectively. This compares with adjusted ROAA and ROAE, excluding the impact of merger-related costs 0.85%* and 13.89%*, respectively, for the third quarter 2025.  For the nine months ended September 30, 2026, QNB reported ROAA and ROAE of a negative 0.54% and a negative 7.03%, respectively. Adjusted annualized ROAA and ROAE, excluding the impacts of the balance sheet restructuring and merger-related cost, for the nine-month period of 2026 was 0.97%* and 12.68%*, respectively. This compares with adjusted ROAA and ROAE, excluding the impact of merger-related costs 0.74%* and 12.68%*, respectively, for the same period in 2025.  

The operating performance of the Bank, a wholly-owned subsidiary of QNB Corp., included three months of post-merger activity and the impact of the balance sheet restructuring during the third quarter of 2026. Excluding the impacts of the balance sheet restructuring and merger related costs, net of tax, at the Bank, the operating performance at the Bank improved for the quarter ended September 30, 2026, in comparison with the same period in 2025, due primarily to improvement in the interest margin causing a $6,532,000 increase in net interest income and a $927,000 increase in non-interest income; this was partly offset by an increase in non-interest expense of $2,709,000. The contribution from QNB Corp., which included three months of post-merger activity, for the quarter ended September 30, 2026, declined compared with the same period in 2025, primarily due to a decrease in net interest income of $369,000, related to the subordinated debt acquired in the acquisition, a decrease in merger-related costs of $355,000 and an increase in other non-interest expense of $123,000.

The following table presents disaggregated net income (loss):

 Three months ended,     Nine months ended,    
 9/30/2026  9/30/2025  Variance  9/30/2026  9/30/2025  Variance 
QNB Bank$(13,440,000) $4,837,000  $(18,277,000) $(5,106,000) $12,808,000  $(17,914,000)
QNB Corp (1,334,000)  (1,189,000)  (145,000)  (3,888,000)  (2,699,000)  (1,189,000)
Consolidated net (loss) income$(14,774,000) $3,648,000  $(18,422,000) $(8,994,000) $10,109,000  $(19,103,000)
                  
Adjusted Consolidated net income excluding impact of balance sheet restructuring and merger-related costs (Non-GAAP*)$7,207,000  $4,058,000  $3,149,000  $16,236,000  $10,519,000  $5,717,000 

* QNB uses non-GAAP financial information in its analysis of performance. These non-GAAP ratios and calculations provide a better understanding of ongoing operations and comparability with prior period results by showing the effects of significant gains and charges in the periods presented. QNB believes that investors may use these non-GAAP measures to analyze QNB’s financial performance without the impact of unusual items or events that may obscure trends. This non-GAAP data is not a substitute for GAAP results and should be considered in addition to results prepared in accordance with GAAP. Non-GAAP financial measures include risks as companies might calculate these measures differently and persons might disagree as to the appropriateness of items included in these measures. Please see attached table "Impact of Merger-Related Costs--GAAP to Non-GAAP Measure Reconciliation."

Total assets as of September 30, 2026 were $2,361,620,000 compared with $1,906,005,000 at December 31, 2025. Loans receivable increased to $1,772,174,000 and total deposits increased to $2,056,299,000.

“Our third-quarter results reflect a period of significant strategic progress for QNB. We have strengthened our capital position through our public offering," said Dave Freeman, President and Chief Executive Officer. "While reported earnings were impacted by the balance sheet restructuring and final merger-related expenses, the underlying performance of our franchise remained strong. Adjusted earnings improved meaningfully compared to the prior year, supported by higher net interest income, margin expansion, strong loan growth, and the successful integration of Victory Bancorp, where we are realizing meaningful synergies, particularly through robust loan growth. Importantly, the balance sheet restructuring positions us to benefit from further earnings improvement in future periods. These actions have strengthened our balance sheet, enhanced our market presence, and positioned QNB for continued growth and profitability.”

Net Interest Income and Net Interest Margin

Net interest income for the quarter ended September 2026 totaled $19,161,000, an increase of $6,163,000, from the same period in 2025. Tax-equivalent net interest margin was 3.25% for the third quarter of 2026 and 2.72% for the same period in 2025, an increase of 53 basis points. Tax-equivalent net interest margin was 3.09% for the nine months ended September 30, 2026, compared with 2.64% for the same period in 2025.

The yield on earning assets was 5.31% for the third quarter of 2026 compared to 4.91% for the third quarter of 2025, an increase of 40 basis points. For the nine-month period ended September 30, 2026, the yield on earning assets was 5.15%, compared with 4.87% for the same period in 2025; an increase of 28 basis points.

The cost of interest-bearing liabilities was 2.52% for the third quarter ended September 30, 2026, compared with 2.64% for the same period in 2025, a decrease of 12 basis points. For the nine-month period ended September 30, 2026, the cost of interest-bearing liabilities was 2.50%, compared with 2.70% for the same period in 2025, a decrease of 20 basis points.

Quarterly average loan growth of $509,380,000 was offset by an increase in average deposits of $397,272,000, an increase in subordinated debt of $14,708,000 and an increase in shareholders' equity of $81,475,000, primarily due to the acquisition of $408,379,000 in loans, $409,165,000 in deposits and $47,101,000 in equity were added upon the close of the Victory merger. Additionally, equity was impacted by the $48,284,000 in net proceeds from the public offering.

Loan growth was primarily in commercial real estate, which comprised 56.0% of average earning assets in the third quarter of 2026 compared with 46.3% for the same period in 2025, and the increases in both rates and volume in commercial real estate loans contributed to the 24 basis-point increase in the yield on loans. The average rate paid on interest-bearing deposits decreased 13 basis points.  The 41-basis point decrease in the rate on short-term borrowings was due to both rate and volume.

Asset Quality, Provision for Credit Losses on Loans and Allowance for Credit Losses

QNB recorded a $379,000 provision for credit losses on loans in the third quarter of 2026 compared to a $98,000 provision in the third quarter of 2025. QNB recorded a $900,000 provision for credit losses on loans in the nine months ended September 30, 2026 compared to a $504,000 provision in the same period of 2025. QNB added $3,020,000 in allowance for credit losses due to the acquisition in the second quarter of 2026. QNB's allowance for credit losses on loans of $13,047,000 represents 0.74% of loans receivable at September 30, 2026, compared to $9,215,000, or 0.73% of loans receivable at December 31, 2025. Net loan charge-offs were $102,000 for the quarter ended September 30, 2026, compared with $12,000 for the same period in 2025. Net charge-offs for the nine months ended September 30, 2026 were $88,000 compared with recoveries of $7,000 for the same period of 2025.

Total non-performing loans, which represent loans on non-accrual status and loans past due 90 days or more and still accruing interest, were $11,688,000, or 0.66% of loans receivable at September 30, 2026, compared with $8,793,000, or 0.70% of loans receivable at December 31, 2025. The increase was primarily due to four commercial and one retail customer. In cases where there is a collateral shortfall on non-accrual loans, specific reserves have been established based on updated collateral values even if the borrower continues to pay in accordance with the terms of the agreement. At September 30, 2026, $8,282,000, or approximately 71% of the loans classified as non-accrual, are current or past due less than 30 days. Commercial loans classified as substandard or doubtful loans totaled $44,621,000 at September 30, 2026, compared with $39,219,000 at December 31, 2025, an increase of $5,402,000 primarily due to commercial real estate and commercial and industrial loans acquired.

Non-Interest Income

Total non-interest income for 2026 includes three months for the quarter and six months for the nine months ended September 30, 2026 of impact from the acquisition. Noninterest income was a negative $24,951,000 for the third quarter of 2026 compared with $1,847,000 for the same period in 2025; and a negative $21,011,000 for the nine months ended September 30, 2026 compared with $5,083,000 for the same period of 2025. Non-interest income for the three and nine months ended September 30, 2026 includes the negative impact of the balance sheet restructuring of $27,713,000. Non-interest income for the nine months ended September 30, 2026 also included $96,000 of realized gains on the sales of investment securities and a $303,000 loss on the termination of an interest-rate swap acquired in the acquisition, both are unrelated to the balance sheet restructuring. The Bank completed the exchange offer to convert its Visa B-2 shares to B-3 and C shares in the second quarter of 2026; the Bank subsequently converted the remaining two-thirds of the Visa C shares to Visa A shares and recorded a $612,000 unrealized gain; a total of $880,000 for the nine months of 2026.  Excluding these gains and losses, non-interest income increased $303,000 to $2,150,000 from 1,847,000 for the third quarter; and increased $946,000 to $6,029,000 from $5,083,000 for the nine-month period.  

Fees for services to customers increased $169,000 for the quarter ended September 30, 2026, as overdraft fees increased $53,000 and other deposit-related fees increased $116,000. ATM and debit card income increased $111,000. Retail brokerage and advisory income decreased $61,000 for the same period. Gains on sales of loans decreased $39,000 due to volume of sales. Other non-interest income increased $123,000 for the same period due to an increase in bank-owned life insurance of $48,000, an increase in letter of credit fees of $42,000, an increase other loan servicing fees of $20,000 and an increase in credit card income of $7,000.

Fees for services to customers increased $408,000 for the nine months ended September 30, 2026, as overdraft fees increased $150,000 and other deposit-related fees increased $258,000. ATM and debit card income increased $283,000. Retail brokerage and advisory income increased $9,000 for the same nine-month period. Gains on sales of loans decreased $17,000 due to volume of sales. Other non-interest income increased $263,000 for the nine-month period due to an increase in bank-owned life insurance of $105,000, an increase in letter of credit fees of $85,000, an increase in other loan servicing fees of $29,000, an increase in title company income of $26,000 and an increase in credit card income of $20,000.

Non-Interest Expense

Total non-interest expense for 2026 includes three and six months of impact from the acquisition for the third quarter and nine-month period ending September 30, 2026, respectively. Total non-interest expense was $12,734,000 for the third quarter of 2026 compared with $10,182,000 for the same period in 2025. Excluding pre-tax merger-related costs, non-interest expense increased $2,820,000 for the third quarter of 2026, compared to the same period in 2025. Total non-interest expense was $40,308,000 for the nine months ended September 30, 2026 compared with $29,113,000 for the same period in 2025. Excluding pre-tax merger-related costs, non-interest expense increased $7,491,000 for the nine months ended September 30, 2026, compared to the same period in 2025.

Salaries and benefits expense increased $1,640,000 to $6,888,000 in the third quarter of 2026, compared to the same period in 2025. Salary expense and related payroll taxes increased $1,401,000 to $6,017,000 and benefits expense increased $239,000 to $871,000 when comparing the two periods.

For the third quarter of 2026, net occupancy and furniture and equipment expense increased $304,000 to $1,992,000 as rental expense increased $156,000, depreciation increased $74,000, maintenance, utilities and costs increased $74,000. Other non-interest expense for the third quarter increased $876,000 due to increases in third-party services of $79,000, core deposit amortization of $332,000, marketing expense of $159,000, FDIC insurance of $119,000, courier expense increased $53,000, bank shares tax of $41,000, business development cost increased $35,000, communications and supplies increased $27,000, and various other expenses increased a net total of $34,000. Nine-month results for non-interest expense are similar to those discussed for the third quarter of 2026.

Income Taxes

Provision for income taxes decreased $5,048,000 to a benefit of $4,126,000 in the third quarter of 2026 and decreased $5,153,000 to a benefit of $2,602,000 for the nine months ended September 30, 2026, due to lower taxable income, compared with the same periods in 2025. The effective tax rate increased for both the three- and nine-month periods ended September 30, 2026 to 21.8% and 22.4%, respectively, from 20.2% and 20.2% for the same periods in 2025, respectively, due non-taxable merger-related costs.

About the Company

QNB Corp. is the holding company for QNB Bank, which is headquartered in Quakertown, Pennsylvania. QNB Bank currently operates fourteen branches in Bucks, Lehigh and Montgomery Counties along with two loan production offices in Montgomery and Berks Counties. The Bank offers commercial, small business, and personal customers banking services, borrowing solutions, and cash management tools in the communities they serve. In addition, the Company provides securities and advisory services under the name of QNB Financial Services through a registered Broker/Dealer and Registered Investment Advisor, and title insurance as a member of Laurel Abstract Company LLC. More information about QNB Corp. and QNB Bank is available at QNBBank.com.

Forward Looking Statement

This press release may contain forward-looking statements as defined in the Private Securities Litigation Act of 1995. Actual results and trends could differ materially from those set forth in such statements due to various factors. Such factors include the possibility that increased demand or prices for the Company’s financial services and products may not occur, changing economic and competitive conditions, technological developments, and other risks and uncertainties, including those detailed in the Company’s filings with the Securities and Exchange Commission, including "Item lA. Risk Factors," set forth in the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2025. You should not place undue reliance on any forward-looking statements. These statements speak only as of the date of this press release, even if subsequently made available by the Company on its website or otherwise. The Company undertakes no obligation to update or revise these statements to reflect events or circumstances occurring after the date of this press release.

Contacts:David W. FreemanJeffrey Lehocky
 President & Chief Executive OfficerChief Financial Officer
 215-538-5600 x-5619215-538-5600 x-5716
 dfreeman@QNBbank.comjlehocky@QNBbank.com

 

QNB Corp. 
Consolidated Selected Financial Data (unaudited) 
(Dollars in thousands)          
Balance Sheet (Period End)9/30/26 6/30/26 3/31/26 12/31/25 9/30/25 
Assets$2,361,620 $2,398,970 $1,923,123 $1,906,005 $1,903,244 
Cash and cash equivalents 106,428  79,340  56,603  50,297  66,331 
Investment securities          
Debt securities, AFS 397,563  516,978  528,007  542,830  538,318 
Loans held-for-sale 163  395  1,199  246  — 
Loans receivable 1,772,174  1,716,599  1,282,773  1,262,074  1,246,529 
Allowance for credit losses on loans (13,047) (12,770) (9,531) (9,215) (9,255)
Net loans 1,759,127  1,703,829  1,273,242  1,252,859  1,237,274 
Deposits 2,056,299  2,067,151  1,653,431  1,642,511  1,681,540 
Demand, non-interest bearing 251,590  266,120  187,580  189,957  189,492 
Interest-bearing demand, money market and savings 1,377,626  1,367,300  1,099,480  1,076,757  1,104,761 
Time 427,083  433,731  366,371  375,797  387,287 
Short-term borrowings 16,500  75,428  86,806  80,601  48,703 
Long-term debt —  —  —  —  — 
Subordinated debt 41,068  54,018  39,318  39,268  39,218 
Shareholders' equity 226,184  183,514  131,384  129,563  121,487 
           
Asset Quality Data (Period End)          
Non-accrual loans$11,688 $10,418 $9,614 $8,793 $8,947 
Loans past due 90 days or more and still accruing —  —  —  —  — 
Non-performing loans 11,688  10,418  9,614  8,793  8,947 
Other real estate owned and repossessed assets —  —  —  —  — 
Non-performing assets$11,688 $10,418 $9,614 $8,793 $8,947 
           
Allowance for credit losses on loans$13,047 $12,770 $9,531 $9,215 $9,255 
           
Non-performing loans / Loans excluding held-for-sale 0.66% 0.61% 0.75% 0.70% 0.72%
Non-performing assets / Assets 0.49% 0.43% 0.50% 0.46% 0.47%
Allowance for credit losses on loans / Loans excluding held-for-sale 0.74% 0.74% 0.74% 0.73% 0.74%

 

QNB Corp. 
Consolidated Selected Financial Data (unaudited) 
(Dollars in thousands, except per share data)Three months ended,  Nine months ended, 
For the period:9/30/26 6/30/26 3/31/26 12/31/25 9/30/25  9/30/26 9/30/25 
Interest income$31,320 $30,631 $22,476 $23,812 $23,518  $84,427 $68,826 
Interest expense 12,159  12,280  9,367  9,770  10,520   33,806  31,639 
Net interest income 19,161  18,351  13,109  14,042  12,998   50,621  37,187 
Provision (reversal of provision) for credit losses 376  222  300  (48) 93   898  497 
Net interest income after provision for credit losses 18,785  18,129  12,809  14,090  12,905   49,723  36,690 
Non-interest income:                 
Fees for services to customers 690  658  513  533  521   1,861  1,453 
ATM and debit card 887  811  741  835  776   2,439  2,156 
Retail brokerage and advisory income 135  148  203  171  196   486  477 
Net (loss) gain on sale of securities (29,049) 96  —  —  —   (28,953) — 
Net unrealized gain on equity securities 612  268  —  —  —   880  — 
Net gain (loss) on interest-rate swap termination 1,336  (303) —  —  —   1,033  — 
Net gain on sale of loans 2  36  8  -  41   46  63 
Other 436  425  336  335  313   1,197  934 
Total non-interest (loss) income (24,951) 2,139  1,801  1,874  1,847   (21,011) 5,083 
Non-interest expense:                 
Salaries and employee benefits 6,888  7,200  5,616  5,730  5,248   19,704  15,531 
Net occupancy and furniture and equipment 1,992  2,189  1,892  1,649  1,688   6,073  5,105 
Merger-related expense 251  3,084  888  619  519   4,223  519 
Other 3,603  3,963  2,742  2,696  2,727   10,308  7,958 
Total non-interest expense 12,734  16,436  11,138  10,694  10,182   40,308  29,113 
(Loss) income before income taxes (18,900) 3,832  3,472  5,270  4,570   (11,596) 12,660 
(Benefit) provision for income taxes (4,126) 817  707  1,289  922   (2,602) 2,551 
Net (loss) income$(14,774)$3,015 $2,765 $3,981 $3,648  $(8,994)$10,109 
                
Share and Per Share Data:               
Net (loss) income - basic$(2.67)$0.61 $0.74 $1.07 $0.98  $(1.89)$2.72 
Net (loss) income - diluted$(2.67)$0.60 $0.73 $1.06 $0.98  $(1.89)$2.72 
Book value$36.37 $36.87 $34.72 $34.65 $32.59  $36.37 $32.59 
Tangible book value$33.74 $33.53 $34.72 $34.65 $32.59  $33.74 $32.59 
Cash dividends$0.39 $0.39 $0.39 $0.38 $0.38  $1.17 $1.14 
Average common shares outstanding -basic 5,529,869  4,968,665  3,760,664  3,730,591  3,721,501   4,759,546  3,710,824 
Average common shares outstanding -diluted 5,529,869  5,001,610  3,775,579  3,745,230  3,735,993   4,759,546  3,723,196 
                
Selected Ratios:               
Return on average asset -2.44% 0.50% 0.59% 0.83% 0.76%  -0.54% 0.72%
Return on average shareholders' equity -29.70% 6.65% 8.40% 12.52% 12.49%  -7.03% 12.18%
Net interest margin (tax equivalent) 3.25% 2.72% 2.82% 2.95% 2.72%  3.09% 2.64%
Efficiency ratio (tax equivalent) -224.39% 79.90% 73.97% 66.79% 68.09%  134.56% 68.31%
Average shareholders' equity to total average assets 8.22% 7.59% 6.99% 6.64% 6.09%  7.65% 5.87%
Net loan (recoveries) charge-offs$102 $(1)$(13)$(4)$12  $88 $(7)
Net loan (recoveries) charge-offs-annualized / Average loans excluding held-for-sale 0.02% 0.00% 0.00% 0.00% 0.00%  0.01% 0.00%
                
Balance Sheet (Average)               
Assets$2,399,791 $2,395,752 $1,909,962 $1,901,870 $1,904,529  $2,236,963 $1,888,321 
Investment securities 524,806  587,867  596,894  604,727  612,204   569,592  619,910 
Loans receivable 1,734,164  1,709,599  1,273,380  1,249,481  1,224,490   1,574,070  1,216,987 
Deposits 2,075,390  2,074,766  1,638,840  1,671,921  1,678,118   1,931,264  1,653,266 
Shareholders' equity 197,382  181,911  133,514  126,202  115,907   171,170  110,934 

 

QNB Corp. (Consolidated) 
Average Balances, Rate, and Interest Income and Expense Summary (Tax-Equivalent Basis) 
              
 Three Months Ended 
 September 30, 2026  September 30, 2025 
 Average Average    Average Average   
 Balance Rate Interest  Balance Rate Interest 
Assets             
Federal funds sold$-  0.00%$—  $—  0.00%$— 
Investment securities:             
U.S. Treasury 33,142  3.97  331   20,556  4.18  216 
U.S. Government agencies 52,563  1.19  156   75,965  1.18  224 
State and municipal 93,264  2.56  596   104,934  2.87  754 
Mortgage-backed and CMOs 281,304  1.97  1,387   344,214  2.50  2,152 
Corporate debt securities and mutual funds 63,986  5.76  922   66,535  6.11  1,017 
Equities 547  -  -   -  -  - 
Total investment securities 524,806  2.59  3,392   612,204  2.85  4,363 
Loans:             
Commercial real estate 1,316,911  6.25  20,730   885,635  5.95  13,285 
Residential real estate 124,108  4.89  1,516   116,550  4.52  1,316 
Home equity loans 105,549  6.14  1,633   71,090  6.34  1,135 
Commercial and industrial 159,681  7.13  2,872   128,744  7.45  2,418 
Consumer loans 4,610  8.64  100   3,182  8.06  64 
Tax-exempt loans 23,351  5.32  313   19,629  4.28  211 
Total loans, net of unearned income* 1,734,210  6.21  27,164   1,224,830  5.97  18,429 
Other earning assets 91,446  3.81  879   74,054  4.47  835 
Total earning assets 2,350,462  5.31  31,435   1,911,088  4.91  23,627 
Cash and due from banks 29,586       16,062     
Accumulated other comprehensive loss, net of tax (46,248)      (56,590)    
Allowance for credit losses on loans (12,830)      (9,185)    
Other assets 78,821       43,154     
Total assets$2,399,791      $1,904,529     
              
Liabilities and Shareholders' Equity             
Interest-bearing deposits:             
Interest-bearing demand$452,547  1.09% 1,248  $377,473  0.98% 933 
Municipals 189,947  3.18  1,523   179,161  3.76  1,697 
Money market 382,109  2.80  2,698   256,289  2.87  1,852 
Savings 346,784  1.53  1,337   277,808  1.28  899 
Time < $250 355,689  3.32  2,976   335,780  3.70  3,128 
Time > $250 78,087  3.40  670   56,258  3.95  560 
Total interest-bearing deposits 1,805,163  2.30  10,452   1,482,769  2.43  9,069 
Short-term borrowings 53,126  3.16  423   57,063  3.57  514 
Subordinated debt 53,899  9.53  1,284   39,191  9.57  937 
Total borrowings 107,025  6.33  1,707   96,254  5.98  1,451 
Total interest-bearing liabilities 1,912,188  2.52  12,159   1,579,023  2.64  10,520 
Non-interest-bearing deposits 270,227       195,349     
Other liabilities 19,994       14,250     
Shareholders' equity 197,382       115,907     
Total liabilities and             
shareholders' equity$2,399,791      $1,904,529     
Net interest rate spread   2.79%      2.27%  
Margin/net interest income   3.25%$19,276     2.72%$13,107 
Tax-exempt securities and loans were adjusted to a tax-equivalent basis and are based on the Federal corporate tax rate of 21% 
Non-accrual loans and investment securities are included in earning assets. 
* Includes loans held-for-sale 

 

QNB Corp. (Consolidated) 
Average Balances, Rate, and Interest Income and Expense Summary (Tax-Equivalent Basis) 
              
 Nine Months Ended 
 September 30, 2026  September 30, 2025 
 Average Average    Average Average   
 Balance Rate Interest  Balance Rate Interest 
Assets             
Federal funds sold$388  3.63%$11  $—  0.00%$— 
Investment securities:             
U.S. Treasury 24,972  3.82  713   20,582  4.26  656 
U.S. Government agencies 68,083  1.18  604   75,963  1.18  672 
State and municipal 100,864  2.40  1,816   105,092  2.87  2,264 
Mortgage-backed and CMOs 307,991  1.94  4,486   353,997  2.46  6,544 
Corporate debt securities and mutual funds 67,463  5.83  2,950   64,276  6.44  3,106 
Equities 219  —  —   —  —  — 
Total investment securities 569,592  2.47  10,569   619,910  2.85  13,242 
Loans:             
Commercial real estate 1,169,639  6.20  54,271   868,880  5.87  38,129 
Residential real estate 123,149  4.69  4,332   115,149  4.41  3,809 
Home equity loans 95,133  6.05  4,307   69,921  6.39  3,339 
Commercial and industrial 160,752  7.10  8,533   140,822  7.42  7,817 
Consumer loans 4,296  8.04  258   3,327  7.81  194 
Tax-exempt loans 21,424  5.17  829   19,260  4.22  608 
Total loans, net of unearned income* 1,574,393  6.16  72,530   1,217,359  5.92  53,896 
Other earning assets 58,194  3.82  1,662   61,114  4.46  2,037 
Total earning assets 2,202,567  5.15  84,772   1,898,383  4.87  69,175 
Cash and due from banks 23,565       14,375     
Accumulated other comprehensive loss, net of tax (45,483)      (58,821)    
Allowance for credit losses on loans (11,611)      (9,102)    
Other assets 67,925       43,486     
Total assets$2,236,963      $1,888,321     
              
Liabilities and Shareholders' Equity             
Interest-bearing deposits:             
Interest-bearing demand$445,393  1.09% 3,617  $378,157  0.98% 2,765 
Municipals 158,630  3.21  3,808   158,426  3.87  4,580 
Money market 341,892  2.73  6,992   257,392  2.87  5,532 
Savings 327,938  1.47  3,601   279,507  1.29  2,693 
Time < $250 343,764  3.33  8,570   334,292  3.83  9,570 
Time > $250 73,434  3.52  1,936   52,319  4.10  1,605 
Total interest-bearing deposits 1,691,051  2.26  28,524   1,460,093  2.45  26,745 
Short-term borrowings 68,457  3.48  1,781   58,546  3.79  1,659 
Long-term debt —  —  —   11,758  4.74  423 
Subordinated debt 49,114  9.50  3,501   39,142  9.58  2,812 
Total borrowings 117,571  6.01  5,282   109,446  5.98  4,894 
Total interest-bearing liabilities 1,808,622  2.50  33,806   1,569,539  2.70  31,639 
Non-interest-bearing deposits 240,213       193,173     
Other liabilities 16,958       14,675     
Shareholders' equity 171,170       110,934     
Total liabilities and             
shareholders' equity$2,236,963      $1,888,321     
Net interest rate spread   2.65%      2.17%  
Margin/net interest income   3.09%$50,966     2.64%$37,536 
Tax-exempt securities and loans were adjusted to a tax-equivalent basis and are based on the Federal corporate tax rate of 21% 
Non-accrual loans and investment securities are included in earning assets. 
* Includes loans held-for-sale             

 

QNB Corp. 
Consolidated Selected Financial Data (unaudited) 
Impact of Balance Sheet Restructuring and Merger-Related Costs--GAAP to Non-GAAP Measure Reconciliation 
                  
(Dollars in thousands, except per share data) 
 Three months ended,  Nine months ended, 
For the period:9/30/2026  9/30/2025  Variance  9/30/2026  9/30/2025  Variance 
Net (loss) income (GAAP)$(14,774) $3,648  $(18,422) $(8,994) $10,109  $(19,103)
Merger-related costs 251   519   (268)  4,223   519   3,704 
Balance sheet restructuring net loss 27,713   —   27,713   27,713   —   27,713 
Income tax benefit (5,983)  (109)  (5,874)  (6,706)  (109)  (6,597)
Restructuring loss and merger-related costs, net of tax 21,981   410   21,571   25,230   410   24,820 
Adjusted net income excluding impact of restructuring loss and merger-related costs (Non-GAAP)$7,207  $4,058  $3,149  $16,236  $10,519  $5,717 
                  
Share and Earnings Per Share (EPS) Data:                
Basic:                 
EPS using Net (loss) income (GAAP)$(2.67) $0.98  $(3.65) $(1.89) $2.72  $(4.61)
Adjusted EPS using Net income excluding impact of restructuring loss and merger-related costs (Non-GAAP)$1.30  $1.09  $0.21  $3.41  $2.83  $0.58 
Fully-diluted:                 
EPS using Net (loss) income (GAAP)$(2.67) $0.98  $(3.65) $(1.89) $2.72  $(4.61)
Adjusted EPS using Net income excluding impact of restructuring loss and merger-related costs (Non-GAAP)$1.30  $1.09  $0.21  $3.39  $2.83  $0.56 
                  
Average common shares outstanding -basic (GAAP) 5,529,869   3,721,501      4,759,546   3,710,824    
Average common shares outstanding -dilutive (GAAP) 5,529,869   3,735,993      4,759,546   3,723,196    
Dilutive shares adjustment for Non-GAAP 33,649   —      24,284   —    
Adjusted average common shares outstanding -diluted (Non-GAAP) 5,563,518   3,735,993      4,783,830   3,723,196    
                  
Selected Ratios:                 
Return on Average Assets (ROAA):                
ROAA using Net (loss) income (GAAP) -2.44%  0.76% -320 bp   -0.54%  0.72% -126 bp 
Adjusted ROAA using Net income excluding impact of restructuring loss and merger-related costs (Non-GAAP) 1.19%  0.85% 34 bp   0.97%  0.74% 23 bp 
Return on Average Equity (ROAE):                
ROAE using Net (loss) income (GAAP) -29.70%  12.49% -4219 bp   -7.03%  12.18% -1921 bp 
Adjusted ROAE using Net income excluding impact of restructuring loss and merger-related costs (Non-GAAP) 14.49%  13.89% 60 bp   12.68%  12.68% 0 bp 
Efficiency Ratio:                 
Efficiency Ratio (GAAP) -224.39%  68.09% -29248 bp   134.56%  68.31% 6625 bp 
Adjusted Efficiency Ratio excluding impact of restructuring loss and merger-related costs (Non-GAAP) 56.64%  64.62% -798 bp   62.57%  67.09% -452 bp