SB Financial Group Announces Third Quarter 2026 Results

SB Financial Group Announces Third Quarter 2026 Results SB Financial Group Announces Third Quarter 2026 Results GlobeNewswire October 22, 2026

DEFIANCE, Ohio, Oct. 22, 2026 (GLOBE NEWSWIRE) -- SB Financial Group, Inc. (NASDAQ: SBFG) (“SB Financial” or the “Company”), a diversified financial services company providing full-service community banking, mortgage banking, wealth management, private client and title insurance services today reported earnings for the quarter ended September 30, 2026.

Third Quarter 2026 Highlights compared to the third quarter of the prior year and linked quarter include:

Nine months ended September 30, 2026 Highlights compared to the same period of the prior-year:

Earnings HighlightsThree Months Ended Nine Months Ended
($ in thousands, except per share & ratios)Sep. 2026Sep. 2025% Change Sep. 2026Sep. 2025% Change
Operating revenue$18,075 $16,578 9.0% $53,440 $49,140 8.8%
Interest income 20,526  18,809 9.1%  59,653  54,648 9.2%
Interest expense 7,102  6,475 9.7%  20,563  18,907 8.8%
Net interest income 13,424  12,334 8.8%  39,090  35,741 9.4%
Provision for credit losses 127  124 -2.4%  640  1,108 -42.2%
Noninterest income 4,651  4,244 9.6%  14,350  13,399 7.1%
Noninterest expense 13,157  11,498 14.4%  37,223  35,760 4.1%
Net income 3,946  4,046 -2.5%  12,739  10,056 26.7%
Adjusted Earnings per diluted share 0.63  0.68 -7.4%  1.99  1.67 19.2%
Earnings per diluted share 0.63  0.64 -1.6%  2.04  1.56 30.8%
Adjusted Return on Avg. Assets 0.95% 1.13%-15.9%  1.03% 0.96%7.3%
Return on average assets 0.96% 1.07%-10.3%  1.06% 0.90%17.8%
Adjusted Return on Avg. Equity 10.44% 12.79%-18.4%  11.34% 10.84%4.6%
Return on average equity 10.53% 12.08%-12.8%  11.62% 10.15%14.5%
                  

"Net income for the third quarter of 2026 was stable at $3.9 million, a 2.5 percent decrease from the prior-year quarter, with GAAP DEPS of $0.63, a decrease of 1.6 percent," said Mark A. Klein, Chairman, President, and Chief Executive Officer. While our bottom-line results were slightly lower compared to the prior year, this marks our 63rd consecutive quarter of profitability. Our performance this quarter reflects the continued resilience of our core community banking operations—highlighted by our tenth consecutive quarter of loan growth—and dynamic contributions from our fee-based business lines, which helped mitigate the impact of elevated operating expenses and broader economic pressures.

RESULTS OF OPERATIONS

Total operating revenue for the third quarter of 2026 was $18.1 million, an increase of 9.0 percent year-over-year and slightly improved from the linked quarter. This revenue growth was primarily driven by steady gains in our loan portfolio and resilience in noninterest income categories. Net interest income was $13.4 million for the third quarter of 2026, an increase from $12.3 million in the third quarter of 2025 and $13.0 million in the second quarter of 2026. Total interest income rose to $20.5 million, propelled by robust loan volume and repricing dynamics. Total interest expense was $7.1 million, a 9.7 percent increase from the prior-year period as deposit costs adjusted to the current rate environment. As a result, net interest margin was 3.50 percent, expanding 2 basis points from the third quarter of 2025.

Total loans increased $108.2 million, or 9.7 percent, from the prior-year quarter and $29.2 million, or 2.5 percent, from the linked quarter. Total deposits at quarter end expanded $120.3 million, or 9.5 percent, year-over-year to $1.38 billion, anchored by durable core customer relationships and ongoing deposit gathering initiatives across our footprint, despite a minor linked-quarter decrease of $8.3 million. Overall quarterly performance demonstrated disciplined balance sheet management, robust credit quality, and the strategic resilience of our diversified revenue streams.

Mortgage Loan Business

Net mortgage banking revenue for the quarter reached $1.8 million, an increase of $293,000 from the prior-year quarter. Loan servicing fees added $946,000 for the quarter, an increase from the prior-year period. The OMSR valuation adjustment for the third quarter of 2026 was a recapture of $43,000, compared to a negative adjustment of $301,000 in the third quarter of 2025.

Mortgage Banking       
($ in thousands)Sep. 2026Jun. 2026Mar. 2026Dec. 2025Sep. 2025 Prior Year Growth
Mortgage originations$77,678 $79,346 $65,768 $72,398 $67,609  $10,069 
Mortgage sales 66,529  70,253  53,420  70,361  66,408   121 
Mortgage servicing portfolio 1,517,593  1,504,657  1,482,052  1,479,982  1,470,360   47,233 
Mortgage servicing rights 16,204  15,953  15,728  15,254  15,347   857 
        
        
Revenue       
Loan servicing fees 946  934  928  928  914   32 
OMSR amortization (472) (497) (529) (572) (455)  (17)
Net administrative fees 474  437  399  356  459   15 
OMSR valuation adjustment 43  (54) 452  (157) (301)  344 
Net loan servicing fees 517  383  851  199  158   359 
Gain on sale of mortgages 1,262  1,541  978  1,272  1,328   (66)
Mortgage banking revenue, net$ 1,779 $ 1,924 $ 1,829 $ 1,471 $ 1,486  $ 293 
        

Noninterest Income and Noninterest Expense

Total noninterest income for the third quarter of 2026 was $4.7 million, up 9.6 percent from the $4.2 million reported in the third quarter of 2025. The year-over-year expansion was driven primarily by higher net mortgage banking revenue, supported by increased loan servicing fees of $946,000 and a positive OMSR valuation recapture, alongside steady, consistent contributions from our Wealth Management and Title Insurance divisions. "The resilience of our fee based revenue stream validates our diversified business model, as cross-functional referral strategies continue to anchor our above median level of growth," Klein noted.

         
Noninterest Income/Noninterest Expense        
($ in thousands, except ratios) Sep. 2026Jun. 2026Mar. 2026Dec. 2025Sep. 2025 Prior Year Growth
Noninterest Income (NII) $4,651 $4,987 $4,712 $3,708 $4,244  $407 
NII / Total Revenue  25.7% 27.8% 27.0% 22.6% 25.6%  0.1%
NII / Average Assets  1.1% 1.2% 1.2% 1.0% 1.1%  0.0%
Total Revenue Growth  9.0% 4.5% 13.3% 6.3% 15.9%  -6.9%
         
Noninterest Expense (NIE) $13,157 $12,137 $11,929 $11,239 $11,498  $1,659 
Efficiency Ratio  72.5% 67.3% 68.1% 68.1% 69.0%  3.5%
NIE / Average Assets  3.2% 3.0% 3.1% 2.9% 3.0%  0.2%
Net Noninterest Expense/Avg. Assets  -2.1% -1.8% -1.9% -1.9% -1.9%  -0.2%
Total Expense Growth  14.4% 2.4% -3.9% 2.1% 4.5%  9.9%
         

Noninterest expense for the third quarter of 2026 increased 14.4 percent to $13.2 million from $11.5 million in the prior-year quarter, driven by an increase of $1.14 million in salaries and employee benefits, which totaled $7.3 million, reflecting higher incentive costs and medical expenses. Data processing fees for the quarter stood at $1.12 million compared to $723,000 in the prior-year quarter, while marketing expenses increased to $358,000 from $174,000 in 3Q25. Both of these categories reflect higher costs related to several pending client and product conversions. These increases were partially offset by disciplined reductions in other expenses, which declined $95,000, and employee expenses, which decreased $41,000 from the prior-year period. “Our core efficiency ratio for the third quarter of 2026 was 72.46 percent, compared to 69.00 percent in the third quarter of 2025 and 67.32 percent in the linked quarter,” stated Mr. Klein. “While overhead was elevated this quarter, our fundamental focus on positive operating leverage and disciplined expense management remains a vital pillar as we proactively fund expansion across our growth markets.”

Balance Sheet

As of September 30, 2026, SB Financial reported total assets of $1.61 billion, representing an increase of $69.1 million from December 31, 2025, and $118.2 million, or 7.9 percent, from September 30, 2025. The year-over-year asset growth was primarily driven by steady organic loan generation across our commercial and real estate lines. Cash and due from banks increased by $17.4 million from the prior-year period to $102.4 million, normalizing during the quarter as funds were strategically deployed into the loan portfolio. Key balance-sheet metrics for the quarter included a loan-to-deposit ratio of 88.1 percent and a loan-to-asset ratio of 75.5 percent, both of which remained well-aligned with our target operating bands.

Total deposits at quarter end reached $1.38 billion, an increase of $120.3 million, or 9.5 percent, from the prior-year quarter, supported by a competitive community banking footprint and durable client retention efforts. Noninterest-bearing demand deposits totaled $270.0 million, accounting for 19.5 percent of the total deposit portfolio. Shareholders’ equity finished the period at $144.3 million, representing an increase of $7.4 million, or 5.4 percent from the prior-year period, providing a solid foundation for ongoing organic loan growth initiatives.

During the third quarter of 2026, SB Financial repurchased approximately 6,700 shares of its common stock, reflecting a measured approach to capital allocation and ongoing evaluation of corporate priorities during the period. The Company remains committed to a prudent capital allocation strategy, supporting shareholder returns through dividends and share buybacks while preserving the financial flexibility to fund organic expansion, strategic initiatives, and capital stability.

“In summary, as we enter the final quarter of 2026, SB Financial continues to operate from a position of fundamental strength, anchored by robust capital levels, exceptional credit quality, and a durable core deposit franchise,” stated Mr. Klein. “Achieving our tenth consecutive quarter of loan expansion demonstrates the strength of our relationship-based community banking model and localized lending expertise. Meanwhile, our nonperforming assets remain near historic lows at 0.27 percent of total assets, backed by strong reserve coverage that reflects our unyielding commitment to disciplined credit administration. Positioned with a resilient deposit base, growing fee-generating business lines, and careful overhead control, we remain focused on finishing 2026 with strong momentum and driving long-term value for our shareholders.”

Loan Balances      
($ in thousands, except ratios)Sep. 2026Jun. 2026Mar. 2026Dec. 2025Sep. 2025Annual Growth
Commercial$106,915 $111,128 $112,226 $113,878 $117,581 $(10,666)
% of Total 8.8% 9.3% 9.5% 9.6% 10.6% -9.1%
Commercial RE 640,127  611,274  601,556  596,983  535,307  104,820 
% of Total 52.5% 51.4% 50.9% 50.6% 48.2% 19.6%
Agriculture 83,804  81,341  78,569  76,514  65,150  18,654 
% of Total 6.9% 6.8% 6.7% 6.5% 5.9% 28.6%
Residential RE 294,321  295,481  299,741  304,741  309,140  (14,819)
% of Total 24.1% 24.8% 25.4% 25.8% 27.8% -4.8%
Consumer & Other 93,622  90,335  89,043  88,475  83,367  10,255 
% of Total 7.7% 7.6% 7.5% 7.5% 7.5% 12.3%
Total Loans$ 1,218,789 $ 1,189,559 $ 1,181,135 $ 1,180,591 $ 1,110,545 $ 108,244 
Total Growth Percentage      9.7%
       
       
Deposit Balances      
($ in thousands, except ratios)Sep. 2026Jun. 2026Mar. 2026Dec. 2025Sep. 2025Annual Growth
Non-Int DDA$270,029 $258,576 $248,239 $254,063 $246,725 $23,304 
% of Total 19.5% 18.6% 18.1% 19.4% 19.5% 9.4%
Interest DDA 205,459  206,593  215,594  202,501  194,420  11,039 
% of Total 14.9% 14.9% 15.7% 15.5% 15.4% 5.7%
Savings 312,212  325,675  333,662  296,484  290,111  22,101 
% of Total 22.6% 23.4% 24.3% 22.7% 23.0% 7.6%
Money Market 322,395  315,363  300,028  280,896  261,953  60,442 
% of Total 23.3% 22.7% 21.9% 21.5% 20.7% 23.1%
Time Deposits 272,769  284,940  274,300  273,300  269,313  3,456 
% of Total 19.7% 20.5% 20.0% 20.9% 21.3% 1.3%
Total Deposits$ 1,382,864 $ 1,391,147 $ 1,371,823 $ 1,307,244 $ 1,262,522 $ 120,342 
Total Growth Percentage      9.5%
       

Asset Quality

As of September 30, 2026, SB Financial continued to focus on maintaining strong asset quality metrics. Nonperforming assets totaled $4.3 million, representing 0.27 percent of total assets, an improvement of $574,000 compared to $4.9 million, or 0.32 percent of total assets, in the prior-year quarter, and relatively stable compared to the linked-quarter balance of $4.4 million, or 0.27 percent of total assets. Total nonaccruing loans declined significantly to $3.2 million from $4.6 million in the prior-year period, while foreclosed properties and repossessed assets stood at $1.1 million.

The allowance for credit losses remained strong at 1.34 percent of total loans, providing 508.9 percent coverage of nonperforming loans—a substantial increase from 345.4 percent in 3Q25 and consistent with 470.3 percent in the linked quarter, reflecting a conservative approach to risk management. Annualized net loan charge-offs to average loans remained exceptionally modest at less than 1 basis point, improving from 6 basis points in the linked quarter and comparable to less than 1 basis point in the prior year quarter, with net charge-offs totaling $17,000.

“Our asset quality metrics embody our commitment to disciplined risk management within a dynamic economic environment,” stated Mr. Klein. “With nonperforming assets down year-over-year and our allowance providing over 500 percent coverage of nonperforming loans, our reserve position underscores the inherent quality of our loan portfolio and the strength of our client relationships. We remain dedicated to balancing our conservative credit discipline with proactive support for high-quality loan growth across all nine of our major markets.”

Nonperforming Assets     Annual
Change
($ in thousands, except ratios)Sep. 2026Jun. 2026Mar. 2026Dec. 2025Sep. 2025
Commercial & Agriculture$1,054 $1,304 $1,359 $2,256 $2,243 $(1,189)
% of Total Com./Ag. loans 0.55% 0.68% 0.71% 1.18% 1.23% -53.0%
                   
Commercial RE 195  339  668  771  778  (583)
% of Total CRE loans 0.03% 0.06% 0.11% 0.13% 0.15% -74.9%
                   
Residential RE 1,493  1,476  1,439  1,322  1,400  93 
% of Total Res. RE loans 0.51% 0.50% 0.48% 0.43% 0.45% 6.6%
                   
Consumer & Other 476  367  233  230  195  281 
% of Total Con./Oth. loans 0.51% 0.41% 0.26% 0.26% 0.23% 144.1%
Total Nonaccruing Loans 3,218  3,486  3,699  4,579  4,616  (1,398)
% of Total loans 0.26% 0.29% 0.31% 0.39% 0.42% -30.3%
                   
Foreclosed Assets and Other Assets 1,061  936  974  104  237  824 
Total Change (%)     N/M
Total Nonperforming Assets$4,279 $4,422 $4,673 $4,683 $4,853 $(574)
% of Total assets 0.27% 0.27% 0.29% 0.30% 0.32% -11.83%
       

Webcast and Conference Call

The Company will hold the third quarter 2026 earnings conference call and webcast on October 22, 2026, at 3:30 p.m. EST. Interested parties may access the conference call by dialing 1-888-338-9469. The webcast can be accessed at ir.yourstatebank.com. An audio replay of the call will be available on the Company’s website.

About SB Financial Group

Headquartered in Defiance, Ohio, SB Financial is a diversified financial services holding company for the State Bank & Trust Company (State Bank) and SBFG Title, LLC dba Peak Title (Peak Title). State Bank provides a full range of financial services for consumers and small businesses, including wealth management, private client services, mortgage banking and commercial and agricultural lending, operating through a total of 27 offices: 25 in eleven Ohio counties and two in Northeast, Indiana, and 27 ATMs. State Bank has four Residential loan production offices located throughout Ohio and Indiana. Peak Title provides title insurance and title opinions throughout the Tri-State and Kentucky. SB Financial’s common stock is listed on the NASDAQ Capital Market with the ticker symbol “SBFG”.

Forward-Looking Statements

Certain statements within this document, which are not statements of historical fact, constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements involve risks and uncertainties, and actual results may differ materially from those predicted by the forward-looking statements. These risks and uncertainties include, but are not limited to, risks and uncertainties inherent in the national and regional banking industry, changes in economic conditions in the market areas in which SB Financial and its subsidiaries operate, changes in policies by regulatory agencies, changes in accounting standards and policies, changes in tax laws, fluctuations in interest rates, demand for loans in the market areas in which SB Financial and its subsidiaries operate, increases in FDIC insurance premiums, changes in the competitive environment, losses of significant customers, geopolitical events, the loss of key personnel and other risks identified in SB Financial’s Annual Report on Form 10-K and documents subsequently filed by SB Financial with the Securities and Exchange Commission. Forward-looking statements speak only as of the date on which they are made, and SB Financial undertakes no obligation to update any forward-looking statement to reflect events or circumstances after the date on which the statement is made, except as required by law. All subsequent written and oral forward-looking statements attributable to SB Financial or any person acting on its behalf are qualified by these cautionary statements.

Non-GAAP Financial Measures

This press release contains financial information determined by methods other than in accordance with U.S. generally accepted accounting principles (“GAAP”). Non-GAAP financial measures, specifically pre-tax, pre-provision income, tangible common equity, tangible assets, tangible book value per common share, tangible common equity to tangible assets, return on average tangible common equity, total interest income – FTE, net interest income – FTE and net interest margin – FTE are used by the Company’s management to measure the strength of its capital and analyze profitability, including its ability to generate earnings on tangible capital invested by its shareholders. In addition, the Company excludes the OMSR valuation adjustment and any gain on sale of assets from net income to report a non-GAAP adjusted net income level. Although management believes these non-GAAP measures are useful to investors by providing a greater understanding of its business, they should not be considered a substitute for financial measures determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies.

Investor Contact Information:

Mark A. Klein
Chairman, President and 
Chief Executive Officer
Mark.Klein@YourStateBank.com

Anthony V. Cosentino
Executive Vice President and 
Chief Financial Officer
Tony.Cosentino@YourStateBank.com

  SB FINANCIAL GROUP, INC.
  CONSOLIDATED BALANCE SHEETS - (Unaudited)
              
     September June March December September
   ($ in thousands)  2026   2026   2026   2025   2025 
              
ASSETS          
 Cash and due from banks $102,427  $138,152  $126,293  $71,543  $85,025 
 Interest bearing time deposits  1,715   2,455   1,965   1,140   2,025 
 Available-for-sale securities  177,767   179,026   183,626   188,626   193,190 
 Loans held for sale  5,391   7,438   7,203   1,761   4,736 
 Loans, net of unearned income  1,218,789   1,189,559   1,181,135   1,180,591   1,110,545 
 Allowance for credit losses  (16,377)  (16,395)  (16,388)  (16,114)  (15,943)
 Premises and equipment, net  20,775   21,088   21,295   21,688   21,764 
 Federal Reserve and FHLB Stock, at cost  5,674   5,502   5,463   5,610   5,466 
 Foreclosed assets  1,061   936   974   104   237 
 Interest receivable  5,989   5,455   5,499   5,490   5,455 
 Goodwill  27,158   27,158   27,158   27,158   27,158 
 Cash value of life insurance  32,469   32,354   32,401   32,208   32,004 
 Mortgage servicing rights  16,204   15,953   15,728   15,254   15,347 
 Other assets  15,449   11,383   12,246   10,308   9,254 
   Total assets $1,614,491  $1,620,064  $1,604,598  $1,545,367  $1,496,263 
              
              
              
LIABILITIES AND SHAREHOLDERS' EQUITY          
 Deposits          
  Non interest bearing demand $270,029  $258,576  $248,239  $254,063  $246,725 
  Interest bearing demand  205,459   206,593   215,594   202,501   194,420 
  Savings  312,212   325,675   333,662   296,484   290,111 
  Money market  322,395   315,363   300,028   280,896   261,953 
  Time deposits  272,769   284,940   274,300   273,300   269,313 
   Total deposits  1,382,864   1,391,147   1,371,823   1,307,244   1,262,522 
              
 Short-term borrowings  6,285   6,732   9,433   9,230   10,976 
 Federal Home Loan Bank advances  22,500   22,500   27,500   35,000   35,000 
 Trust preferred securities  10,310   10,310   10,310   10,310   10,310 
 Subordinated debt net of issuance costs  19,775   19,763   19,751   19,739   19,726 
 Interest payable  2,572   2,470   2,553   2,460   2,739 
 Other liabilities  25,841   20,402   19,573   20,148   18,051 
   Total liabilities  1,470,147   1,473,324   1,460,943   1,404,131   1,359,324 
              
 Shareholders' Equity          
  Common stock  61,319   61,319   61,319   61,319   61,319 
  Additional paid-in capital  15,178   15,275   15,065   15,160   15,086 
  Retained earnings  136,071   133,125   129,631   126,311   123,370 
  Accumulated other comprehensive loss  (27,138)  (21,854)  (21,861)  (21,481)  (23,412)
  Treasury stock  (41,086)  (41,125)  (40,499)  (40,073)  (39,424)
   Total shareholders' equity  144,344   146,740   143,655   141,236   136,939 
              
   Total liabilities and shareholders' equity$1,614,491  $1,620,064  $1,604,598  $1,545,367  $1,496,263 
              


SB FINANCIAL GROUP, INC.
CONSOLIDATED STATEMENTS OF INCOME - (Unaudited)
                  
 ($ in thousands, except per share & ratios) At and for the Three Months Ended Nine Months Ended
                  
     September June March December September September September
 Interest income
 2026 2026 2026 2025 2025 2026 2025
  Loans              
    Taxable $18,244 $17,498 $17,246 $17,234 $16,449 $52,988 $47,752
    Tax exempt 97 98 99 107 117 294 348
  Securities              
    Taxable 1,004 1,006 1,029 1,096 1,097 3,039 3,399
    Tax exempt 36 36 36 36 35 108 108
  Other interest income 1,145 1,182 897 799 1,111 3,224 3,041
   Total interest income 20,526 19,820 19,307 19,272 18,809 59,653 54,648
                  
 Interest expense
              
  Deposits 6,369 6,237 5,957 5,820 5,721 18,563 16,670
  Repurchase agreements & other 6 7 14 22 28 27 73
  Federal Home Loan Bank advances230 234 285 370 369 749 1,097
  Trust preferred securities 146 145 144 154 162 435 483
  Subordinated debt 351 243 195 194 195 789 584
   Total interest expense 7,102 6,866 6,595 6,560 6,475 20,563 18,907
                  
                  
 Net interest income 13,424 12,954 12,712 12,712 12,334 39,090 35,741
                  
  Provision for credit losses 127 299 214 198 124 640 1,108
                  
 Net interest income after provision              
   for credit losses 13,297 12,655 12,498 12,514 12,210 38,450 34,633
                  
 Noninterest income              
  Wealth management fees 954 955 941 900 912 2,850 2,635
  Customer service fees 932 917 910 892 887 2,759 2,652
  Gain on sale of mtg. loans & OMSR1,262 1,541 978 1,272 1,328 3,781 3,743
  Mortgage loan servicing fees, net 517 383 851 199 158 1,751 1,363
  Gain on sale of non-mortgage loans29 62 144 38 8 235 105
  Title insurance revenue 514 577 485 525 544 1,576 1,523
  Gain (loss) on sale of assets (32) (9) 8 - - (33) -
  Other 475 561 395 (118) 407 1,431 1,378
   Total noninterest income 4,651 4,987 4,712 3,708 4,244 14,350 13,399
                  
 Noninterest expense              
  Salaries and employee benefits 7,339 7,005 6,096 6,047 6,198 20,440 19,030
  Net occupancy expense 831 802 882 822 801 2,515 2,487
  Equipment expense 1,205 1,226 1,244 1,154 1,188 3,675 3,381
  Data processing fees 1,124 693 726 790 723 2,543 3,050
  Professional fees 854 844 1,016 805 863 2,714 2,789
  Marketing expense 358 255 277 122 174 890 529
  Telephone and communication expense
 119 126 118 124 123 363 387
  Postage and delivery expense 149 146 187 140 157 482 401
  State, local and other taxes 311 221 288 331 268 820 760
  Employee expense 214 177 184 158 255 575 605
  Other expenses 653 642 911 746 748 2,206 2,341
   Total noninterest expense 13,157 12,137 11,929 11,239 11,498 37,223 35,760
                  
                  
 Income before income tax expense 4,791 5,505 5,281 4,983 4,956 15,577 12,272
  Income tax expense 845 1,008 985 1,065 910 2,838 2,216
                  
 Net income
 $3,946 $4,497 $4,296 $3,918 $4,046 $12,739 $10,056
                  
 Common share data:              
  Basic earnings per common share $0.64 $0.72 $0.69 $0.63 $0.64 $2.05 $1.57
  Diluted earnings per common share$0.63 $0.72 $0.69 $0.63 $0.64 $2.04 $1.56
                  
 Average shares outstanding (in thousands):              
  Basic: 6,194 6,205 6,230 6,252 6,297 6,210 6,408
  Diluted: 6,218 6,220 6,243 6,266 6,311 6,230 6,427
                  


               SB FINANCIAL GROUP, INC.
                CONSOLIDATED FINANCIAL HIGHLIGHTS - (Unaudited)
                
 ($ in thousands, except per share & ratios)At and for the Three Months Ended Nine Months Ended
                
   September June March December September September September
 SUMMARY OF OPERATIONS  2026   2026   2026   2025   2025   2026   2025 
                
    Net interest income $13,424  $12,954  $12,712  $12,712  $12,334  $39,090  $35,741 
          Tax-equivalent adjustment  35   36   36   38   40   107   121 
    Tax-equivalent net interest income  13,459   12,990   12,748   12,750   12,374   39,197   35,862 
    Provision for credit loss  127   299   214   198   124   640   1,108 
    Noninterest income  4,651   4,987   4,712   3,708   4,244   14,350   13,399 
    Total operating revenue  18,075   17,941   17,424   16,420   16,578   53,440   49,140 
    Noninterest expense  13,157   12,137   11,929   11,239   11,498   37,223   35,760 
    Pre-tax pre-provision income  4,918   5,804   5,495   5,181   5,080   16,217   13,380 
    Net income  3,946   4,497   4,296   3,918   4,046   12,739   10,056 
                
 PER SHARE INFORMATION:              
    Basic earnings per share (EPS)  0.64   0.72   0.69   0.63   0.64   2.05   1.57 
    Diluted earnings per share  0.63   0.72   0.69   0.63   0.64   2.04   1.56 
    Common dividends  0.160   0.160   0.155   0.155   0.150   0.475   0.450 
    Book value per common share  23.30   23.70   23.10   22.65   21.85   23.30   21.85 
    Tangible book value per common share (TBV)  18.65   19.04   18.45   18.00   17.21   18.65   17.21 
    Market price per common share  28.61   25.27   21.00   22.27   19.29   28.61   19.29 
    Market price to TBV  153.4%  132.7%  113.8%  123.7%  112.1%  153.4%  112.1%
    Market price to trailing 12 month EPS  10.7   9.4   8.2   10.1   9.1   10.7   9.1 
                
 PERFORMANCE RATIOS:              
    Return on average assets (ROAA)  0.96%  1.12%  1.10%  1.01%  1.07%  1.06%  0.90%
    Pre-tax pre-provision ROAA  1.20%  1.45%  1.41%  1.34%  1.34%  1.44%  1.29%
    Return on average equity (ROE)  10.34%  12.44%  12.04%  11.08%  12.08%  11.51%  10.15%
    Return on average tangible equity  12.77%  15.53%  15.06%  13.97%  15.47%  14.31%  12.89%
    Efficiency ratio  72.46%  67.32%  68.12%  68.09%  69.00%  69.32%  72.41%
    Earning asset yield  5.35%  5.20%  5.29%  5.32%  5.31%  5.31%  5.27%
    Cost of interest bearing liabilities  2.38%  2.31%  2.31%  2.34%  2.33%  2.35%  2.33%
    Net interest margin  3.50%  3.43%  3.48%  3.51%  3.48%  3.47%  3.44%
    Tax equivalent effect  0.01%  0.01%  0.01%  0.01%  0.02%  0.02%  0.02%
    Net interest margin, tax equivalent  3.51%  3.44%  3.49%  3.52%  3.50%  3.49%  3.46%
    Non interest income/Average assets  1.13%  1.24%  1.21%  0.96%  1.12%  1.19%  1.20%
    Non interest expense/Average assets  3.21%  3.03%  3.06%  2.90%  3.04%  3.10%  3.21%
    Net noninterest expense/Average assets  -2.07%  -1.78%  -1.85%  -1.94%  -1.92%  -1.90%  -2.01%
                
 ASSET QUALITY RATIOS:              
    Gross charge-offs  133   196   33   133   11   362   146 
    Recoveries  116   3   8   3   9   126   14 
    Net charge-offs  17   193   25   130   2   236   132 
    Nonperforming loans/Total loans  0.26%  0.29%  0.31%  0.39%  0.42%  0.26%  0.42%
    Nonperforming assets/Loans & OREO  0.35%  0.37%  0.40%  0.40%  0.44%  0.35%  0.44%
    Nonperforming assets/Total assets  0.27%  0.27%  0.29%  0.30%  0.32%  0.27%  0.32%
    Allowance for credit loss/Nonperforming loans  508.92%  470.31%  443.04%  351.91%  345.39%  508.92%  345.39%
    Allowance for credit loss/Total loans  1.34%  1.38%  1.39%  1.36%  1.44%  1.34%  1.44%
    Net loan charge-offs/Average loans (ann.)  0.01%  0.06%  0.01%  0.04%  0.00%  0.03%  0.02%
                
 CAPITAL & LIQUIDITY RATIOS:              
    Loans/ Deposits  88.14%  85.51%  86.10%  90.31%  87.96%  88.14%  87.96%
    Equity/ Assets  8.94%  9.06%  8.95%  9.14%  9.15%  8.94%  9.15%
    Tangible equity/Tangible assets  7.29%  7.41%  7.28%  7.40%  7.35%  7.29%  7.35%
    Common equity tier 1 ratio (Bank)  12.09%  12.37%  12.11%  11.78%  12.48%  12.09%  12.48%
                
 END OF PERIOD BALANCES              
    Total assets  1,614,491   1,620,064   1,604,598   1,545,367   1,496,263   1,614,491   1,496,263 
    Total loans  1,218,789   1,189,559   1,181,135   1,180,591   1,110,545   1,218,789   1,110,545 
    Deposits  1,382,864   1,391,147   1,371,823   1,307,244   1,262,522   1,382,864   1,262,522 
    Shareholders equity  144,344   146,740   143,655   141,236   136,939   144,344   136,939 
    Goodwill and intangibles  28,811   28,870   28,929   28,989   29,048   28,811   29,048 
    Tangible equity  115,533   117,870   114,726   112,247   107,891   115,533   107,891 
    Mortgage servicing portfolio  1,517,593   1,504,657   1,482,052   1,479,982   1,470,360   1,517,593   1,470,360 
    Wealth/Brokerage assets under care  578,292   585,919   556,930   566,004   563,036   578,292   563,036 
    Total assets under care  3,710,376   3,710,640   3,643,580   3,591,353   3,529,659   3,710,376   3,529,659 
    Full-time equivalent employees  266   258   258   252   253   266   253 
    Period end common shares outstanding  6,196   6,191   6,219   6,236   6,268   6,196   6,268 
    Market capitalization (all)  177,274   156,436   130,597   138,883   120,907   177,274   120,907 
                
 AVERAGE BALANCES              
    Total assets  1,628,195   1,608,355   1,579,781   1,536,215   1,502,389   1,606,315   1,487,251 
    Total earning assets  1,521,057   1,521,057   1,479,667   1,436,207   1,404,330   1,502,326   1,387,258 
    Total loans  1,217,995   1,193,207   1,186,225   1,158,567   1,104,175   1,199,258   1,091,670 
    Deposits  1,393,085   1,381,439   1,347,351   1,299,512   1,270,783   1,373,977   1,256,732 
    Shareholders equity  151,417   145,034   144,659   140,315   132,866   147,936   132,426 
    Goodwill and intangibles  28,840   28,899   28,959   29,027   29,077   28,899   28,140 
    Tangible equity  122,577   116,135   115,700   111,288   103,789   119,037   104,286 
    Average basic shares outstanding  6,194   6,205   6,230   6,252   6,297   6,210   6,408 
    Average diluted shares outstanding  6,218   6,220   6,243   6,266   6,311   6,230   6,427 
                


SB FINANCIAL GROUP, INC.
 Rate Volume Analysis - (Unaudited)
 For the Three & Nine Months Ended Sep. 30, 2026 and 2025
      
 ($ in thousands) Three Months Ended Sep. 30, 2026 Three Months Ended Sep. 30, 2025
   Average Average Average Average
Assets BalanceInterestRate BalanceInterestRate
          
 Taxable securities $177,850 $1,0042.24% $193,893 $1,0972.24%
 Overnight Cash  120,444  1,1453.77%  100,164  1,1114.40%
 Nontaxable securities  4,768  363.00%  6,098  352.28%
 Loans, net  1,217,995  18,3415.97%  1,104,175  16,5665.95%
        Total earning assets  1,521,057  20,5265.35%  1,404,330  18,8095.31%
 Cash on hand  5,415     5,044   
 Allowance for loan losses  (16,515)    (15,750)  
 Premises and equipment  21,003     21,854   
 Other assets  97,235     86,911   
       Total assets $1,628,195    $1,502,389   
          
Liabilities        
 Savings, MMDA and interest bearing demand$845,195 $4,1211.93% $753,639 $3,4421.81%
 Time deposits  277,406  2,2483.22%  267,984  2,2793.37%
 Repurchase agreements & other  7,689  60.31%  14,015  280.79%
 Advances from Federal Home Loan Bank  22,500  2304.06%  35,000  3694.18%
 Trust preferred securities  10,310  1465.62%  10,310  1626.23%
 Subordinated debt  19,767  3517.04%  19,719  1953.92%
       Total interest bearing liabilities  1,182,867  7,1022.38%  1,100,667  6,4752.33%
 Non interest bearing demand  270,484  -   249,160  - 
       Total funding  1,453,351  1.94%  1,349,827  1.90%
 Other liabilities  23,427     19,696   
       Total liabilities  1,476,778     1,369,523   
 Equity  151,417     132,866   
       Total liabilities and equity $1,628,195    $1,502,389   
          
 Net interest income  $13,424   $12,334 
          
 Net interest income as a percent of average interest-earning assets - GAAP measure   3.50%   3.48%
          
 Net interest income as a percent of average interest-earning assets - non GAAP3.51%   3.50%
  - Computed on a fully tax equivalent (FTE) basis      
          
   Nine Months Ended Sep. 30, 2026 Nine Months Ended Sep. 30, 2025
   Average Average Average Average
Assets BalanceInterestRate BalanceInterestRate
          
 Taxable securities $182,870 $3,0392.22% $198,463 $3,3992.29%
 Overnight Cash  115,431  3,2243.73%  90,829  3,0414.48%
 Nontaxable securities  4,767  1083.03%  6,296  1082.29%
 Loans, net  1,199,258  53,2825.94%  1,091,670  48,1005.89%
        Total earning assets  1,502,326  59,6535.31%  1,387,258  54,6485.27%
 Cash on hand  5,429     4,880   
 Allowance for loan losses  (16,398)    (15,492)  
 Premises and equipment  21,245     21,555   
 Other assets  93,713     89,050   
          
       Total assets $1,606,315    $1,487,251   
          
Liabilities        
 Savings, MMDA and interest bearing demand$831,888 $11,7671.89% $734,938 $9,6241.75%
 Time deposits  276,916  6,7963.28%  273,508  7,0463.44%
 Repurchase agreements & Other  8,341  270.43%  12,549  730.78%
 Advances from Federal Home Loan Bank  24,533  7494.08%  35,015  1,0974.19%
 Trust preferred securities  10,310  4355.64%  10,310  4836.26%
 Subordinated debt  19,755  7895.34%  19,707  5843.96%
       Total interest bearing liabilities  1,171,743  20,5632.35%  1,086,027  18,9072.33%
 Non interest bearing demand  265,173  1.91%  248,286  1.89%
       Total funding  1,436,916     1,334,313   
 Other liabilities  21,463     20,512   
       Total liabilities  1,458,379     1,354,825   
 Equity  147,936     132,426   
       Total liabilities and equity $1,606,315    $1,487,251   
          
 Net interest income  $39,090   $35,741 
          
 Net interest income as a percent of average interest-earning assets - GAAP measure   3.48%   3.44%
          
 Net interest income as a percent of average interest-earning assets - non GAAP3.49%   3.46%
  - Computed on a fully tax equivalent (FTE) basis      
          


Non-GAAP reconciliation Three Months Ended Nine Months Ended
         
($ in thousands, except per share & ratios) Sep. 30, 2026 Sep. 30, 2025 Sep. 30, 2026 Sep. 30, 2025
         
Total Operating Revenue $18,075  $16,578  $53,440  $49,140 
 Adjustment to (deduct)/add OMSR recapture/impairment * (43)  301   (398)  131 
Adjusted Total Operating Revenue  18,032   16,879   53,042   49,271 
         
         
Total Operating Expense  13,157   11,498   37,223   35,760 
 Adjustment for merger expenses  -   -   -   (726)
Adjusted Total Operating Expense  13,157   11,498   37,223   35,034 
         
         
Income before Income Taxes  4,791   4,956   15,577   12,272 
 Adjustment for OMSR*/Merger Expenses  (43)  301   (398)  857 
Adjusted Income before Income Taxes  4,748   5,257   15,179   13,129 
         
         
Provision for Income Taxes  845   910   2,838   2,216 
 Adjustment for OMSR/Merger Expenses **  (9)  63   (84)  180 
Adjusted Provision for Income Taxes  836   973   2,754   2,396 
         
         
Net Income  3,946   4,046   12,739   10,056 
 Adjustment for OMSR*/Merger Expenses  (34)  238   (314)  677 
Adjusted Net Income  3,912   4,284   12,425   10,733 
         
         
Diluted Earnings per Share  0.63   0.64   2.04   1.56 
 Adjustment for OMSR*/Merger Expenses  (0.01)  0.04   (0.05)  0.11 
Adjusted Diluted Earnings per Share $0.63  $0.68  $1.99  $1.67 
         
         
Return on Average Assets  0.96%  1.07%  1.06%  0.90%
 Adjustment for OMSR*/Merger Expenses  (0.00)  0.06%  -0.03%  0.06%
Adjusted Return on Average Assets  0.95%  1.13%  1.03%  0.96%
         
*valuation adjustment to the Company's mortgage servicing rights      
         
**tax effect is calculated using a 21% statutory federal corporate income tax rate    
         



Primary Logo