RAMACO RESOURCES REPORTS SECOND QUARTER 2026 RESULTS

PR Newswire

LEXINGTON, KY., Aug. 4, 2026

LEXINGTON, KY., Aug. 4, 2026 /PRNewswire/ -- Ramaco Resources, Inc. (NASDAQ: METC, METCB, "Ramaco" or the "Company") is a leading operator and developer of high-quality, low-cost metallurgical coal in Central Appalachia and is exploring a coal, rare earth, and other critical minerals project in Wyoming. Today it reported financial results for the three and six months ended June 30, 2026 (the "Results").

SECOND QUARTER 2026 HIGHLIGHTS

MARKET COMMENTARY / 2026 OUTLOOK

Rare Earths and Critical Minerals:

Metallurgical Coal Sales, Marketing and Growth Projects:

Metallurgical Coal Guidance:

MANAGEMENT COMMENTARY

Randall Atkins, Ramaco Resources' Chairman and Chief Executive Officer, commented, "As we continue to adjust our operations and corporate structure toward a dual platform model, we achieved a number of meaningful milestones over the past few months and indeed over the past week.

Last week, I released a Letter to Shareholders on the back of the finalization of the Hatch conceptual study. Importantly, the letter shows that roughly three quarters of our anticipated Brook Mine revenue will be tied to key critical mineral commodities whose main demand driver is the semiconductor industry. As a reflection of the projected growth trajectory of several key markets from data centers to AI, we view this as an important alignment of the Brook Mine with strong existing and dramatically expanding markets for our planned future oxide and metals product slate.

We believe the economics of the Brook Project are strong. We hope they will be enhanced and strengthened as we methodically move forward.

Initial reaction to my Letter has reflected the reality that development and construction of a complex carbo-chemical critical minerals refinery, even using known technology, involves both a long lead time and large amounts of capital. This project is a reflection of the supply chain dilemma that the United States currently faces. China has built upstream and midstream capacity over a 30+ year period. Even with U.S. Governmental encouragement and financial assistance to build the infrastructure necessary to solve this strategic long-term problem, it is not a quick fix.

We intend to continue moving forward to help resolve this problem.

We always remind ourselves that, fundamentally, the Brook Mine remains a unique upstream opportunity and is what we believe to be the largest unconventional deposit of rare earth elements and critical minerals discovered to date in the United States. Even at currently permitted levels, on roughly one-third of the mine's total acreage, we should be able to operate the mine for generations.

This deposit contains what we now believe are some of the most valuable critical minerals and rare earths needed to solve the supply chain crisis. Indeed, it could supply feedstock capacity for critical mineral products which would address a large portion of both U.S. and foreign demand.

On the midstream side, now that we have determined that carbochlorination is the optimal processing technique for refining and separating our coal-based feedstock, over the coming months we hope to provide additional independent analysis to improve on both economics and timing of the refinery portion of the Brook Project.

I noted that our current figures do not factor in potential economic upside from the patent-pending use of blending e-waste and PVC into our existing critical mineral feedstock.

We are also continuing to evaluate the deposit for additional critical minerals and rare earth elements within the deposit, which we intend to disclose as more complete assay information becomes available from our extensive ongoing testing. We continue ongoing geological, chemical and metallurgical testing to frame both the resource and ultimately reserve potential of the remaining roughly 11,500 acres.

On downstream marketing, we remain in advanced stages regarding potential domestic and international both strategic and governmental offtake transactions. These offtake discussions continue to progress as the flowsheet is further defined. We look forward to being able to disclose offtake transactions as they are finalized.

We are well financed to advance the Brook Project through all stages of project development up to construction of the critical mineral refinery. Indeed, we believe that we have sufficient capital for all mining aspects of the project. Our future financing for the refinery has taken on new optionality given the potential levels of cash flow generated from both the expected refining and downstream trading operations as well as from our strategic stockpile and terminal.

We are currently in multiple discussions regarding non-dilutive third-party project financing to develop the Critical Mineral Refining complex, which may involve the public and/or private sectors. These discussions, just like our marketing efforts, will now proceed on an accelerated basis now that we have the Hatch report's technical findings as a starting point.

We are mindful of the challenges ahead to develop this unique complex over the coming years. I have used the expression "transformative" before. Few could argue that the critical mineral business alongside our metallurgical coal business is a transformative step.

Given the Brook Mine's importance not only to Ramaco, but also to the United States and friendly aligned nations, we continue to proceed methodically and look forward to discussing future milestones as they mature into disclosable matters.

Moving to our legacy metallurgical coal business, in June our Board approved a $25 million development project for the first two underground sections at our Maben Complex, with spending planned over the next 12 months. Given stronger low-vol market conditions, we anticipate this current expansion at Maben will add 0.6 million premium low-vol tons of production at full capacity. This coal we expect to have cash margins roughly double the Company's overall second quarter margins. Maben's expansion will also translate into ultimate production levels of roughly 1.5 million tons annually from Maben, once the third and fourth underground sections are added.

When combined with our previously announced growth at our Berwind Complex, our ongoing low-vol growth projects are expected to add more than 1 million annualized tons of low-vol production in 2027, when Berwind and the two underground sections at Maben are fully operational in the second half of next year. This will support our strategic objective of increasing low-vol production to at least 50% of our total production, up from roughly 25% today.

I would like to once again commend our metallurgical operations team. Our second quarter cash mine cost per ton sold of $99 represented the fourth consecutive quarter of sub-$100 per ton cash cost. This was achieved despite diesel prices increasing by approximately 33% in the second quarter compared to the first quarter. Based on this operational discipline, our cash costs remain in the first quartile of the U.S. metallurgical coal cost curve.

Lastly, I will comment on our share repurchase program. During the second quarter we repurchased 3.5 million Class A common shares in the open market at an average price of $14.41 per share, spending roughly $51 million. Year to date, we have repurchased nearly 4.6 million Class A common shares, over 8%, at an average price of $14.44. Our view is that these repurchases represented a prudent use of our capital, which we will continue to review as market conditions present themselves.

In summary, this quarter has been a watershed in our overall growth strategy as well as our dual platform evolution. We are excited about the continued progress we have made in our critical mineral business at the Brook Mine and the projected potential for future development of our unique deposit resource. We look forward to announcing continued future milestones in the coming months. We are also pleased with the advancements and production acceleration in our low-vol metallurgical coal growth program. In a still-challenging market landscape, we are exercising the discipline and control needed to successfully position for future improvements in the overall metallurgical markets."

 Key operational and financial metrics are presented below (unaudited):



















Key Metrics



















2Q26


1Q26

Chg.


2Q25

Chg.


2026 YTD


2025 YTD

Chg.

Total Tons Sold ('000)


1,056



892

18 %



1,079

(2) %



1,948



2,024

(4) %

Total Tons Produced ('000)


931



951

(2) %



999

(7) %



1,883



1,989

(5) %

Liquidity ($mm)

$

400.1


$

488.8

(18) %


$

87.3

358 %


$

400.1


$

87.3

358 %

Revenue ($mm)

$

144.8


$

121.6

19 %


$

153.0

(5) %


$

266.4


$

287.6

(7) %

Cost of Sales ($mm)

$

128.2


$

108.5

18 %


$

134.2

(4) %


$

236.7


$

248.3

(5) %

Non-GAAP Revenue of Tons Sold ($/Ton) (a)

$

116


$

114

2 %


$

123

(6) %


$

115


$

123

(7) %

Non-GAAP Cash Cost of Sales ($/Ton) (a)

$

99


$

98

1 %


$

103

(4) %


$

98


$

101

(3) %

Non-GAAP Cash Margins on Tons Sold ($/Ton) (a)

$

17


$

16

6 %


$

20

(15) %


$

17


$

22

(24) %

Net Income (Loss) ($mm)

$

(15.4)


$

(18.3)

16 %


$

(14.0)

(10) %


$

(33.7)


$

(23.4)

(44) %

Diluted EPS - Class A Common Stock

$

(0.26)


$

(0.30)

13 %


$

(0.29)

10 %


$

(0.56)


$

(0.48)

(17) %

Diluted EPS - Class B Common Stock

$

(0.13)


$

(0.15)

13 %


$

(0.12)

(8) %


$

(0.28)


$

(0.31)

10 %

Adjusted EBITDA ($mm) (a)

$

5.7


$

(1.8)

418 %


$

9.0

(37) %


$

3.9


$

18.8

(79) %

Cash Capex ($mm)

$

27.4


$

17.1

60 %


$

15.1

81 %


$

44.5


$

35.5

25 %

(1)

See "Reconciliation of Non-GAAP Measures." Differences may occur due to rounding.

SECOND QUARTER 2026 PERFORMANCE

In the following paragraphs, all references to "quarterly" periods or to "the quarter" refer to the second quarter of 2026, unless specified otherwise.

Quarterly 2026 over 2025 Year Comparison

Overall coal production of 931,000 tons in the second quarter of 2026 was down 7% from the same period of 2025. The decline was largely due to the previously announced idling of higher-cost metallurgical coal production prompted by weak market conditions.

U.S. high-vol metallurgical coal indices fell 6% versus the second quarter of 2025. As a result, quarterly pricing was $116 per ton, or 6% lower, compared to $123 per ton in the second quarter of 2025. Of note, Australian premium low-vol indices were up 29% year-over-year in the second quarter of 2026, while U.S. low-vol indices were up almost 10% year-over-year.

Cash mine costs were $99 per ton sold, excluding transportation costs and idle mine costs, and were 4% lower than in the same period of 2025 on the back of continued gains in productivity.

Resultant cash margins were $17 per ton during the second quarter, down 15% from $20 per ton in the same period of 2025. This was based on non-GAAP revenue (FOB mine) and non-GAAP cash cost of sales (FOB mine).

Quarterly 2026 Sequential Comparison

Second quarter of 2026 production of 931,000 tons was down 2% from the first quarter of 2026. The decrease was due to high-vol production discipline in the current challenging market environment.

Second quarter of 2026 sales of 1,056,000 tons were up 18% from the first quarter of 2026, slightly exceeding our guidance.

Realized second quarter pricing of $116 per ton was up 2% from $114 per ton in the first quarter of 2026. This increase was primarily due to a higher percentage of second quarter shipments linked to either U.S. or Australian low-vol indices.

Quarterly cash costs of $99 per ton were up $1 per ton, or 1%, compared to the first quarter of 2026. The slight increase in cash costs was largely due to higher diesel prices. Quarterly cash margins were $17 per ton, up 6% compared to the first quarter, mainly due to favorable pricing. These figures are based on non-GAAP revenue (FOB mine) and non-GAAP cash cost of sales (FOB mine).

BALANCE SHEET AND LIQUIDITY

As of June 30, 2026, the Company had liquidity of $400.1 million, consisting of approximately $282.5 million of cash and $117.6 million of borrowing availability under our revolving credit facility. There were zero borrowings under our revolving credit facility as of June 30, 2026. Liquidity was up nearly 360% compared to the same period of 2025.

Quarterly capital expenditures totaled $27.4 million, up 81% compared to $15.1 million in the same period of 2025. This compared to $17.1 million for the first quarter of 2026. The increase was driven by the ramp-up of the Company's low-vol growth projects at both the Berwind and Maben Complexes.

For the second quarter of 2026, the Company recognized an income tax benefit of $4.2 million, an approximate 21% effective tax benefit rate, excluding the impact of discrete items.

The following summarizes key sales, production and financial metrics for the periods noted (unaudited):



















Three months ended


Six months ended June 30, 



June 30, 


March 31,


June 30, 





In thousands, except per ton amounts


2026


2026


2025


2026


2025

















Sales Volume (tons)



1,056



892



1,079



1,948



2,024

















Company Production (tons)
















Elk Creek Mining Complex



701



717



688



1,418



1,375

Berwind Mining Complex (includes Knox Creek
and Maben)



230



234



311



465



614

Total



931



951



999



1,883



1,989

















Per Ton Financial Metrics (a)
















Average revenue per ton


$

116


$

114


$

123


$

115


$

123

Average cash costs of coal sold



99



98



103



98



101

Average cash margin per ton


$

17


$

16


$

20


$

17


$

22

















Cash Capital Expenditures


$

27,401


$

17,100


$

15,149


$

44,501


$

35,461





(a) Metrics are defined and reconciled under "Reconciliation of Non-GAAP Measures."

Class B Dividend

Relating to its Class B common shares, the Board declared a stock dividend of $0.1535 per share of Class B common stock payable in shares of the Company's Class B common stock on September 25, 2026 (the "Payment Date"), to shareholders of record as of the close of Nasdaq on September 11, 2026 (the "Record Date"). The dividend will be paid in Class B common stock and the amount of shares to be issued per share owned will be determined by dividing the dividend amount by the closing transaction price of the Class B common stock at the close of the market on the Record Date.

No fractional shares will be issued in connection with the stock dividend. In lieu of the issuance of fractional shares, the Company will pay in cash on the Payment Date the fair value of the fractions of a share issuable, determined as of the close of Nasdaq on the Record Date and based upon the closing transaction price per share of the Class B common stock reported by Nasdaq on that date.

FINANCIAL GUIDANCE

(In thousands, except per ton amounts and percentages)











Full-Year


Full-Year




2026 Guidance


2025







Company Production (tons)



3,600 - 3,900



3,826








Sales (tons) (a)



4,000 - 4,300



3,834








Cash Costs Per Ton Sold (b)


$

96 - 99

$

98








Other







Capital Expenditures (c)


$

92,000 - 97,000

$

64,282

Selling, general and administrative expense (d)


$

70,000 - 74,000

$

69,363

Depreciation, depletion, and amortization expense


$

72,000 - 76,000

$

68,155

Interest expense, net


$

3,000 - 4,000

$

7,804

Effective tax rate (e)



    20 - 25%


17 %

Idle Mine and Other Costs


$

3,000 - 4,000

$

3,059








(a)

Includes purchased coal.

(b)

Excludes transportation costs and idle mine costs.

(c)

Excludes capitalized interest.

(d)

Includes stock-based compensation.

(e)

Normalized to exclude discrete items.

Committed 2026 Sales Volume(a)

(In millions, except per ton amounts) (unaudited)









2026



Volume (Tons)


Average Price/Ton

North America, fixed priced


1.1


$

138

Seaborne, fixed priced


1.4



108

Total, fixed priced


2.5


$

121

Index priced


1.3




Total committed tons


3.8




(a)

Amounts as of June 30, 2026 include purchased coal. Totals may not add due to rounding. Includes impact from demurrage and other logistics and related fees.

ABOUT RAMACO RESOURCES

Ramaco Resources, Inc. is an operator and developer of high-quality, low-cost metallurgical coal in southern West Virginia and southwestern Virginia, and is exploring a coal, rare earth, and other critical minerals project in Wyoming. The Company's executive offices are located in Lexington, Kentucky, with operational offices in Charleston, West Virginia and Sheridan, Wyoming. The Company currently has four active metallurgical coal mining complexes in Central Appalachia and one coal mine and rare earth element and other critical mineral exploration stage property near Sheridan, Wyoming (the "Brook Mine"). The Brook Mine remains an exploration stage property, and no assurance can be given that it will be successfully developed into a commercial scale mine or that any inferred mineral resources estimated will be converted into higher confidence mineral resources or eventually mineral reserves. Contiguous to the Brook Mine, the Company operates a carbon research facility related to the potential production of advanced carbon products and materials from coal. In connection with these activities, it holds a body of more than 70 intellectual property patents, pending applications, exclusive licensing agreements and various trademarks. News and additional information about Ramaco Resources, including filings with the Securities and Exchange Commission, are available at https://www.ramacoresources.com. For more information, contact investor relations at (859) 244-7455.

SECOND QUARTER 2026 CONFERENCE CALL

Ramaco Resources will hold its quarterly conference call and webcast at 11:00 AM Eastern Time (ET) on Wednesday, August 5, 2026. An accompanying slide deck will be available at https://www.ramacoresources.com/investors/investor-presentations/ immediately before the conference call.

To participate in the live teleconference on August 5, 2026:

Domestic Live: (833) 890-6680
International Live: (412) 564-6129
Conference ID: Ramaco Resources Second Quarter 2026 Results
Web link: Click Here

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

Certain statements contained in this news release constitute "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995, including, but not limited to, statements related to future production volumes and sales, anticipated capital expenditures, expected demand for metallurgical coal, the development and commercialization of the Brook Mine rare earth and critical mineral project, projected operating costs and margins, and the Company's financial guidance and outlook. These forward-looking statements represent Ramaco Resources' expectations or beliefs concerning guidance, future events, anticipated revenue, future demand and production levels, macroeconomic trends, the development of ongoing projects, costs and expectations regarding operating results, and it is possible that the results described in this news release will not be achieved.

These forward-looking statements are subject to risks, uncertainties and other factors, many of which are outside of Ramaco Resources' control, which could cause actual results to differ materially from the results discussed in the forward-looking statements.

These factors include, without limitation, unexpected delays in our current mine development activities, the ability to successfully increase production at our existing met coal complexes in accordance with the Company's growth initiatives, failure of our sales commitment counterparties to perform, increased government regulation of coal in the United States or internationally, the impact of tariffs imposed by the United States and foreign governments, the further decline of demand for coal in export markets and underperformance of the railroads, the Company's ability to successfully develop the exploratory Brook Mine rare earth and critical mineral project, including whether the Company's exploration target and estimates for such mine are realized, the timing of the initial production of rare earth concentrates, the development of a pilot and ultimately a full scale commercial processing facility. Mineral resources are not mineral reserves and do not meet the threshold for reserve modifying factors, such as estimated economic viability, that would allow for conversion to mineral reserves. There is no certainty that any part of the inferred mineral resources estimated at Brook Mine will be converted into higher confidence mineral resources and eventually mineral reserves in the future. Rare earth and critical minerals are a new initiative for us and, as such, has required and will continue to require us to make significant investments to build out our rare earth and other critical mineral capabilities.

Any forward-looking statement speaks only as of the date on which it is made, and, except as required by law, Ramaco Resources does not undertake any obligation to update or revise any forward-looking statement, whether as a result of new information, future events or otherwise. New factors emerge from time to time, and it is not possible for Ramaco Resources to predict all such factors. When considering these forward-looking statements, you should keep in mind the risk factors and other cautionary statements found in Ramaco Resources' filings with the Securities and Exchange Commission ("SEC"), including its Annual Report on Form 10-K and Quarterly Reports on Form 10-Q. The risk factors and other factors noted in Ramaco Resources' SEC filings could cause its actual results to differ materially from those contained in any forward-looking statement.

 

Ramaco Resources, Inc.
Unaudited Consolidated Statements of Operations




Three months ended June 30, 


Six months ended June 30, 

In thousands, except per share amounts


2026


2025


2026


2025














Revenue


$

144,799


$

152,959


$

266,412


$

287,615














Costs and expenses













Cost of sales (exclusive of items shown separately below)



128,176



134,182



236,690



248,314

Asset retirement obligations accretion



483



402



989



804

Depreciation, depletion, and amortization



16,811



17,038



33,424



34,580

Selling, general, and administrative



17,577



15,181



37,862



29,783

Total costs and expenses



163,047



166,803



308,965



313,481














Operating (loss) income



(18,248)



(13,844)



(42,553)



(25,866)














Other income (expense), net



189



658



674



1,163

Interest expense, net



(1,519)



(2,818)



(1,853)



(5,048)

(Loss) income before tax



(19,578)



(16,004)



(43,732)



(29,751)

Income tax benefit (expense)



4,163



2,030



9,998



6,320

Net (loss) income


$

(15,415)


$

(13,974)


$

(33,734)


$

(23,431)














Earnings per common share













Basic - Class A


$

(0.26)


$

(0.29)


$

(0.56)


$

(0.48)

Basic - Class B


$

(0.13)


$

(0.12)


$

(0.28)


$

(0.31)














Diluted - Class A


$

(0.26)


$

(0.29)


$

(0.56)


$

(0.48)

Diluted - Class B


$

(0.13)


$

(0.12)


$

(0.28)


$

(0.31)

 

Ramaco Resources, Inc.

Unaudited Consolidated Balance Sheets


In thousands, except per-share amounts


June 30, 2026


December 31, 2025








Assets







Current assets







Cash and cash equivalents


$

282,535


$

440,347

Accounts receivable



60,747



54,354

Inventories



100,367



87,155

Prepaid expenses and other



16,992



15,750

Total current assets



460,641



597,606

Property, plant, and equipment, net



533,200



511,943

Financing lease right-of-use assets, net



13,703



15,763

Advanced coal royalties



6,519



5,815

Other



10,615



9,442

Total Assets


$

1,024,678


$

1,140,569








Liabilities and Stockholders' Equity







Liabilities







Current liabilities







Accounts payable


$

49,964


$

41,600

Accrued liabilities



50,091



54,724

Current portion of asset retirement obligations



997



1,797

Current portion of long-term debt





56

Current portion of financing lease obligations



7,446



7,281

Insurance financing liability



341



4,042

Total current liabilities



108,839



109,500

Asset retirement obligations, net



34,754



33,122

Long-term financing lease obligations, net



8,162



10,184

Long-term debt, net



452,810



451,361

Deferred tax liability, net



34,306



44,309

Other long-term liabilities



9,740



8,527

Total liabilities



648,611



657,003








Commitments and contingencies














Stockholders' Equity







Class A common stock, $0.01 par value



457



445

Class B common stock, $0.01 par value



111



106

Additional paid-in capital



475,891



483,326

Treasury stock



(66,343)



Retained earnings



(34,049)



(311)

Total stockholders' equity



376,067



483,566

Total Liabilities and Stockholders' Equity


$

1,024,678


$

1,140,569

 

Ramaco Resources, Inc.

Unaudited Consolidated Statement of Cash Flows




Six months ended June 30, 

In thousands


2026


2025

Cash flows from (used in) operating activities:







Net income (loss)


$

(33,734)


$

(23,431)

Adjustments to reconcile net income (loss) to net cash from (used in) operating activities:







Accretion of asset retirement obligations



989



804

Depreciation, depletion, and amortization



33,424



34,580

Amortization of debt issuance costs



1,852



711

Stock-based compensation



9,883



8,113

(Gain)/loss on disposal of assets



(448)



Deferred income taxes



(10,003)



(6,338)

Changes in operating assets and liabilities:







Accounts receivable



(6,393)



17,639

Prepaid expenses and other current assets



(1,612)



6,158

Inventories



(13,212)



(15,952)

Other assets and liabilities



(43)



(789)

Accounts payable



3,692



7,491

Accrued liabilities



(6,825)



(7,207)

Net cash from (used in) operating activities



(22,430)



21,779








Cash flows from (used in) investing activities:







Capital expenditures



(44,630)



(35,461)

Capitalized interest



(791)



(713)

Other



1,043



(181)

Net cash used in investing activities



(44,378)



(36,355)








Cash flows from (used in) financing activities:







Proceeds from borrowings





47,000

Repayment of borrowings



(56)



(22,196)

Purchase of treasury shares



(65,934)



Payment of dividends





(4,340)

Repayments of insurance financing



(3,701)



(3,874)

Repayments of equipment finance leases



(3,442)



(4,146)

Payment of debt issuance costs



(252)



(67)

Shares surrendered for withholding taxes payable



(17,619)



(2,680)

Net cash from (used in) financing activities



(91,004)



9,697








Net change in cash and cash equivalents and restricted cash



(157,812)



(4,879)

Cash and cash equivalents and restricted cash, beginning of period



441,168



33,823

Cash and cash equivalents and restricted cash, end of period



283,356



28,944








Cash and cash equivalents



282,535



28,130

Restricted cash



821



814

Total cash, cash equivalents and restricted cash



283,356



28,944

Reconciliation of Non-GAAP Measures (Unaudited)

Adjusted EBITDA

Adjusted EBITDA is used as a supplemental non-GAAP financial measure by management and external users of our financial statements, such as industry analysts, investors, lenders, and rating agencies. We believe Adjusted EBITDA is useful because it allows us to evaluate our operating performance more effectively.

We define Adjusted EBITDA as net income plus net interest expense; equity-based compensation; depreciation, depletion, and amortization expenses; income taxes; accretion of asset retirement obligations; and, when applicable, certain other non-operating and expense items that are non-recurring and not related to the underlying business performance. Its most comparable GAAP measure is net income. A reconciliation of net income to Adjusted EBITDA is included below. Adjusted EBITDA is not intended to serve as a substitute for GAAP measures of performance and may not be comparable to similarly titled measures presented by other companies.


















Q2



Q1



Q2


Six months ended June 30, 

(In thousands)


2026



2026



2025


2026


2025
















Reconciliation of Net Income to Adjusted EBITDA















Net (loss) income

$

(15,415)


$

(18,319)


$

(13,974)


$

(33,734)


$

(23,431)

Depreciation, depletion, and amortization


16,811



16,613



17,038



33,424



34,580

Interest expense, net


1,519



334



2,818



1,853



5,048

Income tax (benefit) expense


(4,163)



(5,835)



(2,030)



(9,998)



(6,320)

EBITDA


(1,248)



(7,207)



3,852



(8,455)



9,877

Stock-based compensation


5,912



4,908



4,751



10,820



8,113

Other expense (a)


557







557



Accretion of asset retirement obligation


483



506



402



989



804

Adjusted EBITDA

$

5,704


$

(1,793)


$

9,005


$

3,911


$

18,794
















(a)

Represents non-recurring expenses incurred in connection with our internal reorganization.

Non-GAAP revenue and cash cost per ton

Non-GAAP revenue per ton (FOB mine) is calculated as coal sales revenue less transportation costs including demurrage costs, divided by tons sold. Non-GAAP cash cost per ton sold (FOB mine) is calculated as cash cost of coal sales less transportation costs and idle and other costs, divided by tons sold. We believe revenue per ton (FOB mine) and cash cost per ton (FOB mine) provide useful information to investors as these enable investors to compare revenue per ton and cash cost per ton for the Company against similar measures made by other publicly-traded coal companies and more effectively monitor changes in coal prices and costs from period to period excluding the impact of transportation costs, which are beyond our control. The adjustments made to arrive at these measures are significant in understanding and assessing the Company's financial performance. Revenue per ton sold (FOB mine) and cash cost per ton sold (FOB mine) are not measures of financial performance in accordance with GAAP and therefore should not be considered as a substitute for revenue and cost of sales under GAAP. The tables below show how we calculate non-GAAP revenue and cash cost per ton:

Non-GAAP revenue per ton (unaudited)




















Q2



Q1



Q2


Six months ended June 30, 

(In thousands, except per ton amounts)



2026



2026



2025



2026



2025

Metallurgical Coal Segment
















Revenue


$

144,799


$

121,613


$

152,959


$

266,412


$

287,615

Less: Adjustments to reconcile to Non-GAAP revenue
(FOB mine)
















Transportation



22,483



20,202



20,607



42,685



39,650

Non-GAAP revenue (FOB mine)


$

122,316


$

101,411


$

132,352


$

223,727


$

247,965

Tons sold



1,056



892



1,079



1,948



2,024

Non-GAAP revenue per ton sold (FOB mine)


$

116


$

114


$

123


$

115


$

123

Non-GAAP cash cost per ton (unaudited)


















Q2



Q1



Q2


Six months ended June 30, 

(In thousands, except per ton amounts)


2026



2026



2025



2026



2025

Metallurgical Coal Segment















Cost of sales

$

128,176


$

108,514


$

132,264


$

236,690


$

244,484

Less: Adjustments to reconcile to Non-GAAP cash cost
of sales















Transportation costs


22,469



19,967



20,673



42,436



39,671

Idle and other costs


1,256



1,367



686



2,623



1,144

Non-GAAP cash cost of sales

$

104,451


$

87,180


$

110,905


$

191,631


$

203,669

Tons sold


1,056



892



1,079



1,948



2,024

Non-GAAP cash cost per ton sold (FOB mine)

$

99


$

98


$

103


$

98


$

101
















Non-GAAP cash margins on tons sold

$

17


$

16


$

20


$

17


$

22

We do not provide reconciliations of our outlook for cash cost per ton to cost of sales in reliance on the unreasonable efforts exception provided for under Item 10(e)(1)(i)(B) of Regulation S-K. We are unable, without unreasonable efforts, to forecast certain items required to develop the meaningful comparable GAAP cost of sales. These items typically include non-cash asset retirement obligation accretion expenses, mine idling expenses and other non-recurring indirect mining expenses that are difficult to predict in advance in order to include a GAAP estimate.

Cision View original content:https://www.prnewswire.com/news-releases/ramaco-resources-reports-second-quarter-2026-results-302842977.html

SOURCE Ramaco Resources, Inc.