This news release contains forward-looking information about expected future events that is subject to risks and assumptions set out in the “Cautionary Statement on Forward-Looking Information” below. All figures are in United States dollars. All production figures reflect payable metal quantities and are on a 100% basis, unless otherwise stated. For references denoted with NG, refer to the “Non-GAAP and Other Financial Measures” disclosure at the end of this news release for a description of these measures.
TORONTO, July 28, 2026 (GLOBE NEWSWIRE) -- Centerra Gold Inc. (“Centerra” or the “Company”) (TSX: CG and NYSE: CGAU) today reported its second quarter 2026 operating and financial results.
President and CEO, Paul Tomory, commented, “We delivered another quarter of strong operational execution across our portfolio. Mount Milligan continued to perform in line with plan, and Öksüt delivered a strong first half of 2026, resulting in a 9% increase to its gold production guidance for the year. Both sites generated robust cash flow from operations during the quarter and we continued to see healthy operating margins which were supported by disciplined cost management and strong operational execution, even in the lower gold price environment.”
Paul Tomory continued, “During the second quarter, we completed $50 million in share buybacks and the Board of Directors approved up to $200 million in share repurchases for the full year 2026, reinforcing our commitment to shareholder returns. These actions reflect the strength of our balance sheet, our ability to generate cash flow and our disciplined approach to capital allocation. We also extended and upsized our revolving credit facility to $600 million, at better pricing, further enhancing our financial flexibility.”
Paul Tomory concluded, “Across our project development portfolio, we continue to make good progress. At Thompson Creek, we achieved our highest mining rate during the quarter, marking another important milestone since the project restarted in September 2024. We remain on track for first molybdenum production in mid-2027 and expect the project to be delivered within our capital cost estimate. Molybdenum prices continue to trend well above the assumptions used in our Feasibility Study, reinforcing the attractive economics of this project. We also continue to advance Goldfield towards first production in late 2028, the Kemess Pre-Feasibility Study towards completion in mid-2027, and the Öksüt Life of Mine Optimization study, which we expect to publish in early 2027 with our year-end disclosures. With a high-quality project pipeline, predominantly in North America, we remain focused on executing our self-funded growth strategy to deliver sustainable, long-term value for shareholders.”
Second Quarter 2026 Highlights
Operations
Financial
Events Subsequent to Quarter End
Overview of Consolidated Financial and Operating Highlights
| ($millions, except as noted) | Three months ended June 30, | Six months ended June 30, | ||||||||||
| 2026 | 2025 | % Change | 2026 | 2025 | % Change | |||||||
| Financial Highlights | ||||||||||||
| Revenue | 442.7 | 288.3 | 54 | % | 927.4 | 587.8 | 58 | % | ||||
| Production costs | 251.4 | 174.9 | 44 | % | 505.6 | 373.7 | 35 | % | ||||
| Depreciation, depletion, and amortization ("DDA") | 32.3 | 26.0 | 24 | % | 65.2 | 50.1 | 30 | % | ||||
| Earnings from mine operations | 159.0 | 87.4 | 82 | % | 356.6 | 164.0 | 117 | % | ||||
| Net earnings | 72.1 | 68.6 | 5 | % | 151.5 | 99.0 | 53 | % | ||||
| Adjusted net earnings(1) | 79.3 | 52.7 | 50 | % | 167.5 | 79.0 | 112 | % | ||||
| Adjusted EBITDA(1) | 157.5 | 86.8 | 81 | % | 327.3 | 162.5 | 101 | % | ||||
| Cash provided by operating activities | 66.2 | 25.3 | 162 | % | 186.3 | 83.9 | 122 | % | ||||
| Free cash flow (deficit)(1) | (23.0 | ) | (25.6 | ) | 10 | % | 26.1 | (15.5 | ) | 268 | % | |
| Additions to property, plant and equipment (“PP&E”) | 133.5 | 55.6 | 140 | % | 235.2 | 123.7 | 90 | % | ||||
| Capital expenditures - total(1) | 120.3 | 53.9 | 123 | % | 189.6 | 100.8 | 88 | % | ||||
| Sustaining capital expenditures(1) | 39.3 | 25.8 | 52 | % | 51.8 | 43.8 | 18 | % | ||||
| Non-sustaining capital expenditures(1) | 81.0 | 28.1 | 188 | % | 137.8 | 57.0 | 142 | % | ||||
| Net earnings per common share - $/share basic(2) | 0.37 | 0.33 | 12 | % | 0.76 | 0.48 | 58 | % | ||||
| Adjusted net earnings per common share - $/share basic(1)(2) | 0.40 | 0.26 | 54 | % | 0.84 | 0.38 | 121 | % | ||||
| Operating highlights | ||||||||||||
| Gold produced (oz) | 70,727 | 63,311 | 12 | % | 138,728 | 122,690 | 13 | % | ||||
| Gold sold (oz) | 72,114 | 61,335 | 18 | % | 145,049 | 122,466 | 18 | % | ||||
| Average market gold price ($/oz) | 4,506 | 3,280 | 37 | % | 4,693 | 3,070 | 53 | % | ||||
| Average realized gold price ($/oz )(3) | 3,437 | 2,793 | 23 | % | 3,807 | 2,674 | 42 | % | ||||
| Copper produced (000s lbs) | 13,145 | 12,437 | 6 | % | 27,296 | 24,084 | 13 | % | ||||
| Copper sold (000s lbs) | 13,373 | 12,103 | 10 | % | 28,245 | 24,244 | 17 | % | ||||
| Average market copper price ($/lb) | 6.05 | 4.32 | 40 | % | 5.93 | 4.28 | 39 | % | ||||
| Average realized copper price ($/lb)(3) | 5.30 | 3.62 | 46 | % | 4.87 | 3.71 | 31 | % | ||||
| Molybdenum roasted (000 lbs) | 3,675 | 3,165 | 16 | % | 4,960 | 6,199 | (20 | ) | % | |||
| Molybdenum sold (000s lbs) | 3,761 | 3,076 | 22 | % | 7,468 | 7,320 | 2 | % | ||||
| Average market molybdenum price ($/lb) | 29.63 | 20.72 | 43 | % | 26.90 | 20.62 | 30 | % | ||||
| Average realized molybdenum price ($/lb)(3) | 29.73 | 21.43 | 39 | % | 27.53 | 21.52 | 28 | % | ||||
| Unit costs | ||||||||||||
| Gold production costs ($/oz)(4) | 1,456 | 1,308 | 11 | % | 1,553 | 1,290 | 20 | % | ||||
| All-in sustaining costs on a by-product basis ($/oz)(1)(4) | 1,707 | 1,652 | 3 | % | 1,705 | 1,572 | 8 | % | ||||
| Gold - All-in sustaining costs on a co-product basis ($/oz)(1)(4) | 2,021 | 1,866 | 8 | % | 2,077 | 1,804 | 15 | % | ||||
| Copper production costs ($/lb)(4) | 2.59 | 2.06 | 26 | % | 2.40 | 2.15 | 12 | % | ||||
| Copper - All-in sustaining costs on a co-product basis ($/lb)(1)(4) | 3.61 | 2.53 | 43 | % | 2.98 | 2.54 | 17 | % | ||||
| (1) | Non-GAAP financial measure. See discussion under “Non-GAAP and Other Financial Measures”. |
| (2) | As at June 30, 2026, the Company had 196,138,619 common shares issued and outstanding. |
| (3) | This supplementary financial measure within the meaning of National Instrument 52-112 - Non-GAAP and Other Financial Measures Disclosure (“NI 51-112”) is calculated as a ratio of revenue from the consolidated financial statements and units of metal sold and includes the impact from the Mount Milligan Streaming Agreement (defined below), copper hedges and mark-to-market adjustments on metal sold not yet finally settled |
| (4) | All per unit costs metrics are expressed on a metal sold basis. |
2026 Guidance – Gold and Copper Assets
| Units | 2026 Guidance | Six Months Ended June 30, 2026 | 2026 Guidance - Previous | |||
| Production | ||||||
| Total gold production(1) | (koz) | 260 | - | 290 | 139 | 250 - 280 |
| Mount Milligan Mine(2)(3)(4) | (koz) | 140 | - | 155 | 68 | |
| Öksüt Mine | (koz) | 120 | - | 135 | 71 | 110 - 125 |
| Total copper production(2)(3)(4) | (Mlb) | 50 | - | 60 | 27 | |
| Unit Costs(5) | ||||||
| Gold production costs(1) | ($/oz) | 1,500 | - | 1,600 | 1,553 | |
| Mount Milligan Mine(2) | ($/oz) | 1,450 | - | 1,550 | 1,522 | |
| Öksüt Mine | ($/oz) | 1,650 | - | 1,750 | 1,584 | |
| All-in sustaining costs on a by-product basisNG(1)(4) | ($/oz) | 1,650 | - | 1,750 | 1,705 | |
| Mount Milligan Mine(4) | ($/oz) | 1,200 | - | 1,300 | 1,172 | |
| Öksüt Mine | ($/oz) | 1,850 | - | 1,950 | 1,790 | |
| Capital Expenditures | ||||||
| Additions to PP&E | ($M) | 205 | - | 250 | 116.1 | 175 - 220 |
| Mount Milligan Mine | ($M) | 130 | - | 150 | 81.4 | |
| Öksüt Mine | ($M) | 10 | - | 20 | 11.6 | |
| Goldfield Project | ($M) | 60 | - | 70 | 18.7 | 30 - 40 |
| Kemess Project | ($M) | 5 | - | 10 | 4.4 | |
| Total Capital ExpendituresNG | ($M) | 185 | - | 230 | 96.3 | 155 - 200 |
| Sustaining Capital ExpendituresNG | ($M) | 85 | - | 105 | 50.9 | |
| Mount Milligan Mine | ($M) | 80 | - | 90 | 44.2 | |
| Öksüt Mine | ($M) | 5 | - | 15 | 6.7 | |
| Non-sustaining Capital ExpendituresNG | ($M) | 100 | - | 125 | 45.4 | 70 - 95 |
| Mount Milligan Mine | ($M) | 35 | - | 45 | 22.3 | |
| Goldfield Project | ($M) | 60 | - | 70 | 18.7 | 30 - 40 |
| Kemess Project | ($M) | 5 | - | 10 | 4.4 | |
| Other Items | ||||||
| Current income tax and BC mineral tax expense(1) | ($M) | 111 | - | 133 | 76.8 | |
| Mount Milligan Mine | ($M) | 6 | - | 8 | 6.3 | |
| Öksüt Mine | ($M) | 105 | - | 125 | 70.5 | |
| Depreciation, depletion and amortization | ($M) | 90 | - | 110 | 62.9 | |
| Mount Milligan Mine | ($M) | 40 | - | 50 | 30.7 | |
| Öksüt Mine | ($M) | 50 | - | 60 | 32.2 | |
| Evaluation Costs | ($M) | 18 | - | 25 | 7.4 | |
| Care and Maintenance - Kemess Project | ($M) | 13 | - | 15 | 7.2 | |
| Reclamation Costs - Kemess Project | ($M) | 2 | - | 4 | — | |
| Corporate and administration costs(6) | ($M) | 29 | - | 33 | 20.7 | |
| (1) | Consolidated Centerra figures. |
| (2) | The Mount Milligan Mine is subject to an arrangement with Royal Gold which entitles Royal Gold to purchase 35% and 18.75% of gold and copper produced, respectively, and requires Royal Gold to pay $435 per ounce of gold and 15% of the spot price per metric tonne of copper delivered (“Mount Milligan Mine Streaming Agreement”). Using assumed market prices of $4,250 per ounce of gold and $6.00 per pound of copper for 2026, the Mount Milligan Mine’s average realized gold and copper price for 2026 would be $2,914 per ounce and $5.04 per pound, respectively, compared to average realized prices of $2,608 per ounce and $3.96 per pound in 2025, when factoring in the Mount Milligan Streaming Agreement and concentrate refining and treatment costs. |
| (3) | Gold production for 2026 at the Mount Milligan Mine assumes estimated recoveries of 60% to 62% and compares to actual gold recovery of 61.3% achieved in the six months ended June 30, 2026. Copper production for 2026 assumes recovery 75% to 77% for copper and compares to actual copper recovery of 74.4% achieved in the six months ended June 30, 2026. |
| (4) | Unit costs include a credit for forecasted copper sales treated as by-product for all-in sustaining costsNG. Production for copper and gold reflects estimated metallurgical losses resulting from handling of the concentrate and metal deductions levied by smelters. |
| (5) | Units noted as ($/oz) relate to gold ounces. |
| (6) | Excludes share based compensation. |
2026 Guidance – US Moly
| Units | 2026 Guidance | Six Months Ended June 30, 2026 | |||
| Production - Langeloth Facility | |||||
| Total molybdenum roasted | Mlbs | 11 | - | 13 | 5.0 |
| Total molybdenum sold | Mlbs | 15 | - | 17 | 7.5 |
| Costs and Profitability - Langeloth Facility | |||||
| Net earnings | ($M) | 2 | - | 7 | (3.4) |
| Adjusted Earnings before Interest, Taxes, Depreciation and Amortization (“EBITDA”)NG | ($M) | 7 | - | 12 | 2.4 |
| Capital Expenditures | |||||
| Additions to PP&E | ($M) | 208 | - | 240 | 119.0 |
| Thompson Creek Mine | ($M) | 205 | - | 235 | 118.1 |
| Langeloth Facility | ($M) | 3 | - | 5 | 0.9 |
| Total capital expendituresNG | ($M) | 193 | - | 225 | 93.3 |
| Non-sustaining capital expendituresNG - Thompson Creek Mine | ($M) | 190 | - | 220 | 92.4 |
| Sustaining capital expendituresNG - Langeloth Facility | ($M) | 3 | - | 5 | 0.9 |
| Other Items | |||||
| Depreciation, depletion and amortization - Langeloth Facility | ($M) | 4 | - | 6 | 2.3 |
2026 Guidance – Global Exploration and Evaluation Projects
| Units | 2026 Guidance | Six Months Ended June 30, 2026 | |||
| Project Exploration and Evaluation Costs | |||||
| Exploration Costs | ($M) | 40 | - | 50 | 15.1 |
| Brownfield Exploration | ($M) | 20 | - | 25 | 5.7 |
| Greenfield and Generative Exploration | ($M) | 20 | - | 25 | 9.4 |
Mount Milligan
Mount Milligan produced 38,175 ounces of gold in the second quarter of 2026, a 29% increase over last quarter and in line with the production profile previously disclosed. Mount Milligan produced 13.1 million pounds of copper, slightly less than last quarter due to mine sequencing. Year-to-date gold and copper production is in line with the Pre-Feasibility Study (“PFS”) mine plan and the Company remains on track to achieve its 2026 production guidance of between 140,000 and 155,000 ounces of gold and 50 to 60 million pounds of copper. As previously disclosed, gold production and sales are expected to be higher in the third quarter of 2026, reflecting planned mine sequencing. During the quarter, a total of 11.9 million tonnes were mined from phases 5, 6, 7 and 10 of the open pit. Process plant throughput was 5.5 million tonnes, averaging 60,214 tonnes per day. Gold sales were 39,580 ounces and copper sales were 13.4 million pounds.
Gold production costs in the second quarter 2026 were $1,314 per ounce. AISC on a by-product basisNG was $1,269 per ounce, higher quarter-over-quarter as a result of higher sustaining capital expendituresNG. The Company reaffirms its 2026 Mount Milligan AISC on a by-product basisNG guidance of $1,200 to $1,300 per ounce.
Sustaining capital expendituresNG at Mount Milligan in the second quarter of 2026 were $33.4 million, focused on the existing TSF dam construction and equipment purchases. Non-sustaining capital expendituresNG in the second quarter of 2026 were $14.5 million. The Company continues to expect 2026 sustaining and non-sustaining capital expendituresNG at Mount Milligan to be within the previously disclosed ranges of $80 to $90 million and $35 to $45 million, respectively.
In the second quarter of 2026, Mount Milligan generated $117.6 million of cash flow from mine operations and free cash flowNG of $89.1 million.
The September 2025 PFS extended Mount Milligan’s mine life to 2045, supported by an optimized mine plan, and outlined a fully funded growth capital program designed to support long-term production and cash flow. The study also supports a planned 10% increase in plant throughput beginning in 2028, enhancing production over the life of the operation. Mount Milligan remains Centerra’s cornerstone asset, with 20 years of mine life, meaningful gold and copper production, and significant future exploration potential in British Columbia. For additional details, refer to the news release published on September 11, 2025 titled “Centerra Gold’s Mount Milligan PFS Outlines Mine Life to 2045, Delivering Growth with a Fully Funded, Disciplined $186 Million Growth Capital Plan”.
In January 2026, Mount Milligan received an amended environmental assessment certificate and all related permits to allow for the continuation of operations through 2035. These authorizations also included the permits for the 10% expansion in plant throughput beginning in 2028 and increased stockpile capacity needed for plant feed flexibility.
Öksüt
Öksüt produced 32,552 ounces of gold in the second quarter of 2026, higher than planned due to higher grades and enhanced operating practices. Reflecting Öksüt’s strong operational performance in the first half of 2026, the Company has increased its 2026 gold production guidance for the mine by 9%, at the midpoint, to 120,000 to 135,000 ounces, from its previous range of 110,000 to 125,000 ounces. During the quarter, mining activities were focused on phase 5 and phase 6 of the Keltepe pit. A total of 4.7 million tonnes of ore and waste were mined in the quarter and 1.2 million tonnes were stacked at an average grade of 1.25 g/t.
At Öksüt, gold production costs and AISC on a by-product basisNG for the second quarter 2026 were $1,628 per ounce and $1,952 per ounce, respectively. AISC on a by-product basisNG was higher compared to last quarter driven by lower gold ounces produced and sold, and higher sustaining capital expendituresNG, partially offset by lower royalty expense per ounce due to lower gold prices. The Company continues to expect Öksüt’s 2026 AISC on a by-product basisNG to be within the previously disclosed guidance range of $1,850 and $1,950 per ounce.
In the second quarter 2026, sustaining capital expendituresNG at Öksüt were $5.3 million. The Company reaffirms its 2026 guidance for sustaining capital expendituresNG of $5 to $15 million at Öksüt.
Öksüt delivered cash flow from mine operations of $15.8 million and free cash flowNG of $10.5 million in the second quarter of 2026. As planned, the Company made an annual government royalty payment of $45.7 million and statutory tax payments of $50.2 million during the quarter.
In June 2026, the Turkish Government announced changes that are expected to reduce the corporate income tax rate for Öksüt from 25% to 12.5%, effective January 1, 2027. This change in tax rate should enhance Öksüt’s long-term cash flow generation and overall value.
Centerra continues work on a Life of Mine Optimization study at Öksüt to evaluate the asset’s full potential, including the incremental production potential of residual leaching of the heap leach facility and the inclusion of low-grade oxide mineralization, outside of the current reserve pit, into the mine plan. The study will explore options to extend gold recovery from existing leach pads through improved solution management, which may enhance residual metal extraction efficiency. The study is expected in early 2027 with the Company’s year-end disclosures and will support updates to the mine’s long-term reclamation and site management plan, ensuring the operation continues to maximize metal recovery in a safe and responsible manner.
US Moly
US Moly used $45.0 million of cash in operations and recorded a free cash flow deficitNG of $88.5 million, in the second quarter of 2026, reflecting capital spending on the restart of Thompson Creek and working capital increases at Langeloth primarily due to an increase in molybdenum prices during the quarter.
Thompson Creek Mine
The restart of Thompson Creek continues to advance as planned, with approximately 52% of the infrastructure refurbishment complete. Progress is being made in construction, pre-commissioning, tailings and operational readiness activities, including ball mill refurbishment, completion of tailings dam engineering, legacy system pre-commissioning, and the recruitment of key operating personnel. This quarter, Thompson Creek achieved its highest mining rate since the project restarted in September 2024, with 12.4 million tons mined during the quarter, a 33% increase compared to the first quarter of 2026.
In the second quarter of 2026, non-sustaining capital expendituresNG were $51.6 million. Since the restart decision in September 2024, non-sustaining capital expendituresNG have totaled $256.1 million. The Company expects the 2026 non-sustaining capital expendituresNG for Thompson Creek to be within the previously disclosed guidance range of $190 to $220 million.
The project remains in line with the total capital estimate of $425 to $450 million and is on track for first production in mid-2027.
Langeloth Metallurgical Facility
In the second quarter of 2026, commissioning activities continued at Langeloth following the provisional restart of operations in April 2026 and achieved normal operational levels by the end of the quarter. During the quarter, Langeloth roasted and sold 3.7 million pounds and 3.8 million pounds of molybdenum, respectively, recorded adjusted EBITDANG of $5.1 million, and used $45.0 million of cash flow from operations, primarily related to an increase in working capital due to higher molybdenum prices.
A $46 million investment in working capital was made at Langeloth during the second quarter of 2026, primarily related to higher molybdenum prices. This investment is not expected to unwind in the near term as the Company plans to maintain higher inventory levels while Langeloth ramps up production as part of its commercial optimization strategy. Assuming stable molybdenum prices, the Company does not expect inventory value to increase further over the balance of 2026.
The Company has established 2026 operating guidance for Langeloth of 11 to 13 million pounds of roasted molybdenum production and 15 to 17 million pounds of molybdenum sold. Sales are expected to exceed production in 2026 as a result of the temporary suspension of operations in the first quarter. During the shutdown period, the Company continued to purchase third party concentrate and produce certain finished molybdenum products to support customer deliveries. In 2026, earnings from operations at Langeloth are expected to be $2 to $7 million and adjusted EBITDANG is expected to be $7 to $12 million.
Goldfield Project
Centerra continued to advance development activities at Goldfield during the quarter, with engineering and early mobilization activities ongoing, and early works progressing. Non-sustaining capital expendituresNG at Goldfield in the second quarter of 2026 were $12.1 million. The Company has updated its previously disclosed 2026 non-sustaining capital expendituresNG guidance for Goldfield to be $60 to $70 million, from the previous range of $30 to $40 million. The increase reflects the acceleration of a number of site preparation activities into 2026, including the water diversion channel, site platform development, overburden removal and overliner stockpiling, to support project execution and reduce execution risk. Engineering and procurement of key long-lead items, including the Adsorption, Desorption, and Recovery (“ADR”) plant, crushing circuit, heap leach liner, pumps and piping, and power infrastructure, have also been advanced to secure 2026 pricing. The overall project capital cost estimate remains unchanged at $252 million, consistent with the August 2025 technical study.
In August 2025, Centerra completed a technical study of the Goldfield project in Nevada and approved the project to proceed with development and construction. Goldfield is expected to become the Company’s next gold-producing operation, with first production targeted by the end of 2028, supporting Centerra’s self-funded growth strategy and future production profile. For additional details on Goldfield, refer to the news release published on August 6, 2025 titled “Centerra Gold Announces Attractive Economics on the Goldfield Project; Proceeding with Project Development and Construction Activities”.
Kemess Project
In January 2026, Centerra published a Preliminary Economic Assessment (“PEA”) for the Kemess project in British Columbia, demonstrating strong project economics, including an after-tax net present value (5%) (“NPV5%”) of approximately $1.1 billion, using long-term pricing of $3,000 per ounce of gold and $4.50 per pound of copper. Kemess has the potential to become Centerra’s second long-life gold-copper asset in British Columbia and remains unencumbered by gold or copper streams, providing greater exposure to future metal prices. The Company continues to advance the Kemess PFS, which remains on track for completion in mid-2027. For additional details, refer to the news release published on January 19, 2026 titled “Centerra Gold’s Kemess Preliminary Economic Assessment Highlights Strong Economics that Support the Company’s Long-Term Growth Pipeline”.
Second Quarter 2026 Operating and Financial Results Webcast and Conference Call
Centerra invites you to join its second quarter 2026 conference call on Wednesday, July 29, 2026, at 9:00 a.m. Eastern Time. Details for the webcast and conference call are included below.
Webcast
Conference Call
For detailed information on the results contained within this release, please refer to the Company’s Management’s Discussion and Analysis ("MD&A") and financial statements for the three months ended June 30, 2026, that are available on the Company’s website www.centerragold.com or SEDAR+ at www.sedarplus.ca.
About Centerra
Centerra Gold Inc. is a Canadian-based gold and copper producer and developer headquartered in Toronto, Ontario. The Company operates two mines: the Mount Milligan Mine, a long-life gold-copper asset in British Columbia, Canada, and the Öksüt Mine, a gold asset in Türkiye. Centerra has a self-funded organic growth pipeline in North America, including the Kemess gold-copper project in British Columbia, Canada, the Goldfield gold project in Nevada, United States. The Company also owns and operates US Moly, a vertically integrated molybdenum business in the United States comprising the Thompson Creek Mine in Idaho and the Langeloth Metallurgical Facility in Pennsylvania. Centerra's shares trade on the Toronto Stock Exchange (TSX: CG) and on the New York Stock Exchange (NYSE: CGAU).
For more information:
Lisa Wilkinson
Vice President, Investor Relations & Corporate Communications
(416) 204-3780
lisa.wilkinson@centerragold.com
Additional information on Centerra is available on the Company’s website at www.centerragold.com, on SEDAR+ at www.sedarplus.ca and EDGAR at www.sec.gov/edgar.
Cautionary Statement on Forward-Looking Information
All statements, other than statements of historical fact contained or incorporated by reference in this document, which address events, results, outcomes or developments that the Company expects to occur are, or may be deemed to be, forward-looking information or forward-looking statements within the meaning of certain securities laws, including the provisions of the Securities Act (Ontario) and the provisions for “safe harbor” under the United States Private Securities Litigation Reform Act of 1995 and are based on expectations, estimates and projections as of the date of this document. Such forward-looking information involves risks, uncertainties and other factors that could cause actual results, performance, prospects and opportunities to differ materially from those expressed or implied by such forward-looking information. Forward-looking statements are generally, but not always, identified by the use of forward-looking terminology such as “aimed”, “anticipate”, “believe”, “beyond”, “commenced”, “continue”, “expect”, “extend”, “evaluate”, “finalizing”, “focused”, “forecast”, “goal”, “intend”, “in line”, “ongoing”, “optimistic”, “on track”, “plan”, “potential”, “preliminary”, “project”, “pursuing”, “target”, or “update”, or variations of such words and phrases and similar expressions or statements that certain actions, events or results “may”, “could”, “would” or “will” be taken, occur or be achieved or the negative connotation of such terms.
Such statements include, but may not be limited to: statements regarding 2026 guidance, outlook and expectations, including, but not limited to, production, sales, costs, capital expenditures, life of mine, grade profiles, cash flow, care and maintenance, PP&E and reclamation costs, recoveries, processing, inflation, depreciation, depletion and amortization, taxes and annual royalty payments; the ability of the Company to finance the majority of expenditures and capital requirements from the cash flows provided by the Mount Milligan Mine and Öksüt Mine; exploration potential, budgets, focuses, programs, targets and projected exploration results; gold, copper, silver, molybdenum and fuel prices; foreign exchange rates, tariffs, sanctions and market conditions; the declaration, payment and sustainability of the Company’s dividends; the continuation of the Company’s normal course issuer bid (“NCIB”) and automatic share purchase plan and the timing, methods and quantity of any purchases of Shares under the NCIB; compliance with applicable laws and regulations pertaining to the NCIB; statements concerning the Company’s equity investment portfolio and its valuation; the availability of cash for repurchases of Common Shares under the NCIB; the financial or operational impact of the temporary suspension of the Langeloth Metallurgical Facility in January 2026; the timing of construction, permitting and first production of Goldfield, including the timing of engineering completion, long-lead procurement and site establishment works; the ability of the Company to deliver on the Mount Milligan Pre-Feasibility Study; the timing and results of the Kemess Pre-Feasibility Study; the timing of gold and copper production and sales at Mount Milligan and gold production and sales at Öksüt; the results and timing of the Life of Mine Optimization Study at Öksüt; the timing and capital required for the restart of Thompson Creek; royalty rates and taxes in Türkiye; financial hedges; and other statements that express management’s expectations or estimates of future plans and performance, operational, geological or financial results, estimates or amounts not yet determinable and assumptions of management.
The Company cautions that forward-looking statements are necessarily based upon a number of factors and assumptions that, while considered reasonable by the Company at the time of making such statements, are inherently subject to significant business, economic, technical, legal, geopolitical and competitive uncertainties and contingencies, which may prove to be incorrect. Known and unknown factors could cause actual results to differ materially from those projected in the forward-looking statements and undue reliance should not be placed on such statements and information.
Risk factors that may affect the Company’s ability to achieve the expectations set forth in the forward-looking statements in this document include, but are not limited to: (A) strategic, legal, planning and other risks, including: political risks associated with the Company’s operations in Türkiye, the USA and Canada; risks related to geopolitical instability, including ongoing conflicts in the Middle East and elsewhere, which may adversely affect global economic conditions, commodity prices, energy costs, supply chains and transportation routes; resource nationalism including the management of external stakeholder expectations; the impact of changes in, or to the more aggressive enforcement of, laws, government royalties, tariffs, regulations and government practices, including unjustified civil or criminal action against the Company, its affiliates, or its current or former employees; risks that community activism may result in increased contributory demands or business interruptions; the risks related to outstanding or potential litigation, tax audits, examinations and other administrative or regulatory proceedings affecting the Company; the risk of claims, investigations or regulatory proceedings, particularly at the Langeloth Metallurgical Facility, arising from operational incidents, including potential third-party claims for personal injury, property damage or business interruption and regulatory enforcement actions, orders, penalties, remediation obligations or operational restrictions, as well as the ability to obtain any necessary regulatory approvals, agreements or accommodations to maintain operations pending the completion of required repairs or corrective measures; the ability to resolve existing labour disputes and related regulatory proceedings at the Langeloth Metallurgical Facility on acceptable terms, including any proceedings involving the National Labor Relations Board, and to implement any resulting settlement arrangements without material disruption to operations, material additional costs or further claims or proceedings; the impact of any sanctions or tariffs imposed by Canada, the United States or other jurisdictions; potential defects of title in the Company’s properties that are not known as of the date hereof; risks relating to permitting and development of our projects, including tailings facilities, being consistent with the Company’s expectations as well as any potential regulatory or permitting risks arising out of Langeloth’s restart and commissioning; the inability of the Company and its subsidiaries to enforce their legal rights in certain circumstances; risks related to anti-corruption legislation; Centerra not being able to replace mineral reserves; Indigenous claims and consultative issues relating to the Company’s properties which are in proximity to Indigenous communities; and potential risks related to kidnapping or acts of terrorism; (B) risks relating to financial matters, including: sensitivity of the Company’s business to the volatility of gold, copper, molybdenum and other mineral prices; the use of provisionally-priced sales contracts for production at the Mount Milligan Mine; reliance on a few key customers for the gold-copper concentrate at the Mount Milligan Mine; use of commodity derivatives; the imprecision of the Company’s mineral reserves and resources estimates and the assumptions they rely on; the accuracy of the Company’s production and cost estimates; persistent inflationary pressures on key input prices; the impact of restrictive covenants in the Company’s credit facilities and in the Royal Gold Streaming Agreement which may, among other things, restrict the Company from pursuing certain business activities. including paying dividends or repurchasing shares under its NCIB, or making distributions from its subsidiaries; the Company’s ability to obtain future financing; sensitivity to fuel price volatility; the impact of global financial conditions; the impact of currency fluctuations; the effect of market conditions on the Company’s short-term investments and equity investment portfolio; the Company’s ability to make payments, including any payments of principal and interest on the Company’s debt facilities, which depends on the cash flow of its subsidiaries; the ability to obtain adequate insurance coverage; changes to taxation laws or royalty structures in the jurisdictions where the Company operates, and (C) risks related to operational matters and geotechnical issues and the Company’s continued ability to successfully manage such matters, including: unanticipated ground and water conditions; the stability of the pit walls at the Company’s operations leading to structural cave-ins, wall failures or rock-slides; the integrity of tailings storage facilities and the management thereof, including as to stability, compliance with laws, regulations, licenses and permits, controlling seepages and storage of water, where applicable; there being no significant disruptions affecting the activities of the Company whether due to extreme weather events or other related natural disasters, labour disruptions, supply disruptions, power disruptions, damage to equipment or other force majeure events; the risk of having sufficient water to continue operations at the Mount Milligan Mine and achieve expected mill throughput; changes to, or delays in the Company’s supply chain and transportation routes, including cessation or disruption in rail and shipping networks, whether caused by decisions of third-party providers or force majeure events (including, but not limited to: labour action, flooding, landslides, seismic activity, wildfires, earthquakes, pandemics, or other global events such as wars); lower than expected ore grades or recovery rates; the success of the Company’s future exploration and development activities, including the financial and political risks inherent in carrying out exploration activities; inherent risks associated with the use of sodium cyanide in the mining operations; the adequacy of the Company’s insurance to mitigate operational and corporate risks; mechanical breakdowns, including the risk of further breakdowns, performance issues during the restart and commissioning of the Langeloth facility; the occurrence of any labour unrest or disturbance and the ability of the Company to successfully renegotiate collective agreements when required; the risk that Centerra’s workforce and operations may be exposed to widespread epidemic or pandemic; seismic activity, including earthquakes; wildfires; long lead-times required for equipment and supplies given the remote location of some of the Company’s operating properties and disruptions caused by global events; reliance on a limited number of suppliers for certain consumables, equipment and components; the ability of the Company to address physical and transition risks from climate change and sufficiently manage stakeholder expectations on climate-related issues; regulations regarding greenhouse gas emissions and climate change; significant volatility of molybdenum prices resulting in material working capital changes and unfavourable pressure on viability of the molybdenum business; the Company’s ability to accurately predict decommissioning and reclamation costs and the assumptions they rely upon; the Company’s ability to attract and retain qualified personnel; competition for mineral acquisition opportunities; risks associated with the conduct of joint ventures/partnerships; risk of cyber incidents such as cybercrime, malware or ransomware, data breaches, fines and penalties; and, the Company’s ability to manage its projects effectively and to mitigate the potential lack of availability of contractors, budget and timing overruns, and project resources.
There can be no assurance that forward-looking statements will prove to be accurate, as actual results and future events could differ materially from those anticipated in such statements. Forward-looking statements are provided for the purpose of providing information about management’s expectations and plans relating to the future. All of the forward-looking statements made in this document are qualified by these cautionary statements and those made in our other filings with the securities regulators of Canada and the United States including, but not limited to, those set out in the Company’s latest Annual Report on Form 40-F/Annual Information Form and Management’s Discussion and Analysis, each under the heading “Risk Factors”, which are available on SEDAR+ (www.sedarplus.ca) or on EDGAR (www.sec.gov/edgar). The foregoing should be reviewed in conjunction with the information, risk factors and assumptions found in this document.
The Company disclaims any intention or obligation to update or revise any forward-looking statements, whether written or oral, or whether as a result of new information, future events or otherwise, except as required by applicable law.
Other Information
Richard Adofo, Member of the Association of Professional Geoscientists Ontario and Centerra’s Vice President, Exploration & Resource, has reviewed and approved the scientific and technical information contained in this news release. Mr. Adofo is a “qualified person” within the meaning of the Canadian Securities Administrator’s NI 43-101 Standards of Disclosure for Mineral Projects.
Non-GAAP and Other Financial Measures
This document contains “specified financial measures” within the meaning of NI 52-112, specifically the non-GAAP financial measures, non-GAAP ratios and supplementary financial measures described below. Management believes that the use of these measures assists analysts, investors and other stakeholders of the Company in understanding the costs associated with producing gold and copper, understanding the economics of gold and copper mining, assessing operating performance, the Company’s ability to generate free cash flow from current operations and on an overall Company basis, and for planning and forecasting of future periods. However, the measures have limitations as analytical tools as they may be influenced by the point in the life cycle of a specific mine and the level of additional exploration or other expenditures a company has to make to fully develop its properties. The specified financial measures used in this document do not have any standardized meaning prescribed by IFRS and may not be comparable to similar measures presented by other issuers, even as compared to other issuers who may be applying the World Gold Council (“WGC”) guidelines. Accordingly, these specified financial measures should not be considered in isolation, or as a substitute for, analysis of the Company’s recognized measures presented in accordance with IFRS.
Definitions
The following is a description of the non-GAAP financial measures, non-GAAP ratios and supplementary financial measures used in this document:
Certain unit costs, including all-in sustaining costs on a by-product basis (including and excluding revenue-based taxes) per ounce, are non-GAAP ratios which include as a component certain non-GAAP financial measures including all-in sustaining costs on a by-product basis which can be reconciled as follows:
| Three months ended June 30, | ||||||||||
| Consolidated | Mount Milligan | Öksüt | ||||||||
| ($millions, unless otherwise specified) | 2026 | 2025 | 2026 | 2025 | 2026 | 2025 | ||||
| Production costs attributable to gold | 105.0 | 80.3 | 52.0 | 45.8 | 53.0 | 34.5 | ||||
| Production costs attributable to copper | 34.6 | 24.9 | 34.6 | 24.9 | — | — | ||||
| Total production costs excluding US Moly segment, as reported | 139.6 | 105.2 | 86.6 | 70.7 | 53.0 | 34.5 | ||||
| Adjust for: | ||||||||||
| Third party smelting, refining and transport costs | 3.2 | 2.5 | 2.8 | 2.3 | 0.4 | 0.2 | ||||
| By-product and co-product credits | (75.5 | ) | (46.5 | ) | (75.5 | ) | (46.5 | ) | — | — |
| Adjusted production costs | 67.3 | 61.2 | 13.9 | 26.5 | 53.4 | 34.7 | ||||
| Corporate general administrative and other costs | 8.3 | 7.5 | — | (0.2 | ) | — | 0.2 | |||
| Share-based compensation costs | 1.1 | 2.0 | — | — | — | — | ||||
| Reclamation and remediation - accretion (operating sites) | 4.4 | 3.4 | 0.5 | 0.9 | 3.9 | 2.5 | ||||
| Sustaining capital expenditures | 38.7 | 25.3 | 33.4 | 14.7 | 5.3 | 10.6 | ||||
| Sustaining lease payments | 3.4 | 2.0 | 2.5 | 1.5 | 0.9 | 0.5 | ||||
| All-in sustaining costs on a by-product basis | 123.2 | 101.4 | 50.3 | 43.4 | 63.5 | 48.5 | ||||
| Ounces sold (000s) | 72.1 | 61.3 | 39.6 | 33.7 | 32.5 | 27.6 | ||||
| Pounds sold (millions) | 13.4 | 12.1 | 13.4 | 12.1 | — | — | ||||
| Gold production costs ($/oz) | 1,456 | 1,308 | 1,314 | 1,356 | 1,628 | 1,250 | ||||
| All-in sustaining costs on a by-product basis ($/oz) | 1,707 | 1,652 | 1,269 | 1,286 | 1,952 | 1,755 | ||||
| Gold - All-in sustaining costs on a co-product basis ($/oz) | 2,021 | 1,866 | 1,841 | 1,675 | 1,952 | 1,755 | ||||
| Copper production costs ($/pound) | 2.59 | 2.06 | 2.59 | 2.06 | n/a | n/a | ||||
| Copper - All-in sustaining costs on a co-product basis ($/pound) | 3.61 | 2.53 | 3.61 | 2.53 | n/a | n/a | ||||
| Six months ended June 30, | |||||||||||
| Consolidated | Mount Milligan | Öksüt | |||||||||
| ($millions, unless otherwise specified) | 2026 | 2025 | 2026 | 2025 | 2026 | 2025 | |||||
| Production costs attributable to gold | 225.2 | 157.9 | 112.8 | 96.4 | 112.4 | 61.5 | |||||
| Production costs attributable to copper | 67.8 | 52.0 | 67.8 | 52.0 | — | — | |||||
| Total production costs excluding US Moly segment, as reported | 293.0 | 209.9 | 180.6 | 148.4 | 112.4 | 61.5 | |||||
| Adjust for: | |||||||||||
| Third party smelting, refining and transport costs | 6.0 | 5.1 | 5.2 | 4.8 | 0.8 | 0.3 | |||||
| By-product and co-product credits | (150.8 | ) | (95.1 | ) | (149.1 | ) | (95.1 | ) | (1.7 | ) | — |
| Adjusted production costs | 148.2 | 119.9 | 36.7 | 58.1 | 111.5 | 61.8 | |||||
| Corporate general administrative and other costs | 20.7 | 17.1 | — | — | — | 0.4 | |||||
| Share-based compensation costs | 12.8 | 2.9 | — | — | — | — | |||||
| Reclamation and remediation - accretion (operating sites) | 8.3 | 5.9 | 1.0 | 1.5 | 7.3 | 4.4 | |||||
| Sustaining capital expenditures | 50.9 | 43.2 | 44.2 | 23.9 | 6.7 | 19.3 | |||||
| Sustaining lease payments | 6.4 | 3.5 | 4.9 | 2.6 | 1.5 | 0.9 | |||||
| All-in sustaining costs on a by-product basis | 247.3 | 192.5 | 86.8 | 86.1 | 127.0 | 86.8 | |||||
| Ounces sold (000s) | 145.1 | 122.5 | 74.1 | 70.4 | 71.0 | 52.1 | |||||
| Pounds sold (millions) | 28.2 | 24.2 | 28.2 | 24.2 | — | — | |||||
| Gold production costs ($/oz) | 1,553 | 1,290 | 1,522 | 1,371 | 1,584 | 1,181 | |||||
| All-in sustaining costs on a by-product basis ($/oz) | 1,705 | 1,572 | 1,172 | 1,224 | 1,790 | 1,665 | |||||
| Gold - All-in sustaining costs on a co-product basis ($/oz) | 2,077 | 1,804 | 1,894 | 1,629 | 1,790 | 1,665 | |||||
| Copper production costs ($/pound) | 2.40 | 2.15 | 2.40 | 2.15 | n/a | n/a | |||||
| Copper - All-in sustaining costs on a co-product basis ($/pound) | 2.98 | 2.54 | 2.98 | 2.54 | n/a | n/a | |||||
Adjusted net earnings are a non-GAAP financial measure and can be reconciled as follows:
| Three months ended June 30, | Six months ended June 30, | |||||||||||
| ($millions, except as noted) | 2026 | 2025 | 2026 | 2025 | ||||||||
| Net earnings | $ | 72.1 | $ | 68.6 | $ | 151.5 | $ | 99.0 | ||||
| Adjust for items not associated with ongoing operations: | ||||||||||||
| Unrealized (gain) loss on financial assets relating to the Additional Royal Gold Agreement | (1.3 | ) | 12.1 | 23.2 | 13.5 | |||||||
| Unrealized gain on sale of Greenstone Partnership | (2.1 | ) | (15.0 | ) | (18.2 | ) | (21.6 | ) | ||||
| (Gain) loss on equity investments and other losses | (0.6 | ) | (0.5 | ) | (3.2 | ) | 0.3 | |||||
| Reclamation expense (recovery) at the Endako and Kemess Projects | 3.7 | (7.7 | ) | 2.5 | (2.9 | ) | ||||||
| Provision for expected resolution of legal matters | 3.7 | — | 3.7 | — | ||||||||
| Other (gain) loss(2) | (4.3 | ) | 6.2 | (6.4 | ) | 2.9 | ||||||
| Other deferred income tax adjustments(1) | 8.1 | (11.0 | ) | 14.4 | (12.2 | ) | ||||||
| Adjusted net earnings | $ | 79.3 | $ | 52.7 | $ | 167.5 | $ | 79.0 | ||||
| Net earnings per share - basic | $ | 0.37 | $ | 0.33 | $ | 0.76 | $ | 0.48 | ||||
| Net earnings per share - diluted | $ | 0.35 | $ | 0.32 | $ | 0.76 | $ | 0.46 | ||||
| Adjusted net earnings per share - basic | $ | 0.40 | $ | 0.26 | $ | 0.84 | $ | 0.38 | ||||
| Adjusted net earnings per share - diluted | $ | 0.39 | $ | 0.25 | $ | 0.84 | $ | 0.37 | ||||
| (1) | Income tax adjustments reflect primarily the impact of foreign currency translation on deferred income taxes at the Öksüt Mine and Mount Milligan Mine and a drawdown on the deferred tax asset related to the Mount Milligan Mine. |
| (2) | Relates primarily to the effect of movement in foreign currency exchange rates on the reclamation provision at the Endako Mine and the Kemess Project. |
Consolidated Adjusted EBITDA is a non-GAAP performance measure and can be reconciled as follows:
| Three months ended June 30, | Six months ended June 30, | |||||||||||
| ($millions, except as noted) | 2026 | 2025 | 2026 | 2025 | ||||||||
| Net earnings | $ | 72.1 | $ | 68.6 | $ | 151.5 | $ | 99.0 | ||||
| Adjustments: | ||||||||||||
| Income tax expense (recovery) | 54.2 | (2.2 | ) | 107.4 | 22.7 | |||||||
| Depreciation, depletion and amortization | 34.7 | 26.9 | 68.8 | 51.7 | ||||||||
| Interest income | (4.1 | ) | (5.7 | ) | (8.2 | ) | (11.1 | ) | ||||
| Finance costs | 5.2 | 4.1 | 9.9 | 8.0 | ||||||||
| Unrealized gain on sale of Greenstone Partnership | (2.1 | ) | (15.0 | ) | (18.2 | ) | (21.6 | ) | ||||
| Unrealized (gain) loss on financial assets relating to the Additional Royal Gold Agreement | (1.3 | ) | 12.1 | 23.2 | 13.5 | |||||||
| Reclamation expense (recovery) at the Endako and Kemess Projects | 3.7 | (7.7 | ) | 2.5 | (2.9 | ) | ||||||
| (Gain) loss on equity investments and other losses | (0.6 | ) | (0.5 | ) | (3.2 | ) | 0.3 | |||||
| Other (gain) loss | (4.3 | ) | 6.2 | (6.4 | ) | 2.9 | ||||||
| Adjusted EBITDA | $ | 157.5 | $ | 86.8 | $ | 327.3 | $ | 162.5 | ||||
Adjusted EBITDA at the Langeloth Facility is a non-GAAP measure and can be reconciled as follows:
| Three months ended June 30, | Six months ended June 30, | |||||||||||
| 2026 | 2025 | 2026 | 2025 | |||||||||
| Net earnings (loss) | $ | 0.3 | $ | (0.8 | ) | $ | (3.4 | ) | $ | (1.8 | ) | |
| Adjustments: | ||||||||||||
| Depreciation, depletion and amortization ("DDA”) | 1.2 | 1.1 | 2.3 | 2.2 | ||||||||
| Interest Income | (0.1 | ) | (0.1 | ) | (0.2 | ) | (0.2 | ) | ||||
| Finance costs | 0.1 | — | 0.1 | 0.1 | ||||||||
| Other(1) | 3.6 | — | 3.6 | — | ||||||||
| Adjusted EBITDA | $ | 5.1 | $ | 0.2 | $ | 2.4 | $ | 0.3 | ||||
(1) Other primarily reflects the estimated costs of resolution of legal matters $3.7M
Free cash flow (deficit) is a non-GAAP financial measure and can be reconciled as follows:
| Three months ended June 30, | ||||||||||||||||||||||||||||||||||||
| Consolidated | Mount Milligan | Öksüt | US Moly | Goldfield | Other | |||||||||||||||||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | 2026 | 2025 | 2026 | 2025 | 2026 | 2025 | 2026 | 2025 | |||||||||||||||||||||||||
| Cash provided by (used in) operating activities(1) | $ | 66.2 | $ | 25.3 | $ | 117.6 | $ | 57.2 | $ | 15.8 | $ | (17.6 | ) | $ | (45.0 | ) | $ | (1.1 | ) | $ | (0.6 | ) | $ | (2.0 | ) | $ | (21.6 | ) | $ | (11.2 | ) | |||||
| Deduct: | ||||||||||||||||||||||||||||||||||||
| Property, plant & equipment additions(1) | (89.1 | ) | (50.9 | ) | (28.5 | ) | (14.4 | ) | (5.3 | ) | (10.6 | ) | (43.5 | ) | (25.8 | ) | (10.9 | ) | — | (1.0 | ) | (0.1 | ) | |||||||||||||
| Free cash flow (deficit) | $ | (23.0 | ) | $ | (25.6 | ) | $ | 89.1 | $ | 42.8 | $ | 10.5 | $ | (28.2 | ) | $ | (88.5 | ) | $ | (26.9 | ) | $ | (11.5 | ) | $ | (2.0 | ) | $ | (22.6 | ) | $ | (11.3 | ) | |||
(1) As presented in the Company’s condensed consolidated interim statements of cash flows.
| Six months ended June 30, | ||||||||||||||||||||||||||||||||||||
| Consolidated | Mount Milligan | Öksüt | US Moly | Goldfield | Other | |||||||||||||||||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | 2026 | 2025 | 2026 | 2025 | 2026 | 2025 | 2026 | 2025 | |||||||||||||||||||||||||
| Cash provided by (used in) operating activities(1) | $ | 186.3 | $ | 83.9 | $ | 242.2 | $ | 96.6 | $ | 149.6 | $ | 32.7 | $ | (120.4 | ) | $ | (7.1 | ) | $ | (5.1 | ) | $ | (3.6 | ) | $ | (80.0 | ) | $ | (34.7 | ) | ||||||
| Deduct: | ||||||||||||||||||||||||||||||||||||
| Property, plant & equipment additions(1) | (160.2 | ) | (99.5 | ) | (47.4 | ) | (26.4 | ) | (6.7 | ) | (19.3 | ) | (84.6 | ) | (53.8 | ) | (17.5 | ) | — | (4.0 | ) | — | ||||||||||||||
| Free cash flow (deficit) | $ | 26.1 | $ | (15.5 | ) | $ | 194.9 | $ | 70.2 | $ | 142.9 | $ | 13.4 | $ | (205.0 | ) | $ | (60.9 | ) | $ | (22.6 | ) | $ | (3.6 | ) | $ | (84.1 | ) | $ | (34.7 | ) | |||||
(1) As presented in the Company’s condensed consolidated interim statements of cash flows.
Sustaining capital expenditures and non-sustaining capital expenditures are non-GAAP measures and can be reconciled as follows:
| Three months ended June 30, | |||||||||||||||||||||||||||||||||
| Consolidated | Mount Milligan | Öksüt | US Moly | Goldfield | Other | ||||||||||||||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | 2026 | 2025 | 2026 | 2025 | 2026 | 2025 | 2026 | 2025 | ||||||||||||||||||||||
| Additions to PP&E(1) | $ | 133.5 | $ | 55.6 | $ | 48.3 | $ | 16.7 | $ | 8.4 | $ | 11.9 | $ | 62.0 | $ | 26.8 | $ | 12.1 | $ | — | $ | 2.7 | $ | 0.2 | |||||||||
| Adjust for: | |||||||||||||||||||||||||||||||||
| Costs capitalized to the ARO assets | (0.9 | ) | 2.8 | (0.1 | ) | (0.3 | ) | (1.6 | ) | (0.5 | ) | 0.8 | 3.6 | — | — | — | — | ||||||||||||||||
| Costs capitalized to the ROU assets | (5.6 | ) | (1.1 | ) | — | — | (1.6 | ) | (0.9 | ) | (4.0 | ) | — | — | — | — | (0.2 | ) | |||||||||||||||
| Costs relating to capitalized DDA | (4.9 | ) | (2.5 | ) | — | — | — | — | (4.9 | ) | (2.5 | ) | — | — | — | — | |||||||||||||||||
| Other(2) | (1.8 | ) | (0.9 | ) | (0.3 | ) | — | 0.1 | — | (1.7 | ) | (0.9 | ) | — | — | 0.1 | — | ||||||||||||||||
| Capital expenditures | $ | 120.3 | $ | 53.9 | $ | 47.9 | $ | 16.3 | $ | 5.3 | $ | 10.6 | $ | 52.2 | $ | 27.0 | $ | 12.1 | $ | — | $ | 2.8 | $ | — | |||||||||
| Sustaining capital expenditures | 39.3 | 25.8 | 33.4 | 14.7 | 5.3 | 10.6 | 0.6 | 0.5 | — | — | — | — | |||||||||||||||||||||
| Non-sustaining capital expenditures | 81.0 | 28.1 | 14.5 | 1.6 | — | — | 51.6 | 26.5 | 12.1 | — | 2.8 | — | |||||||||||||||||||||
(1) As presented in note 17 of the Company’s condensed consolidated interim financial statements.
(2) Primarily includes reclassification of insurance and capital spares from supplies inventory to PP&E.
| Six months ended June 30, | ||||||||||||||||||||||||||||||||||
| Consolidated | Mount Milligan | Öksüt | US Moly | Goldfield | Other | |||||||||||||||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | 2026 | 2025 | 2026 | 2025 | 2026 | 2025 | 2026 | 2025 | |||||||||||||||||||||||
| Additions to PP&E(1) | $ | 235.2 | $ | 123.7 | $ | 81.4 | $ | 40.3 | $ | 11.6 | $ | 23.9 | $ | 119.0 | $ | 59.2 | $ | 18.7 | $ | — | $ | 4.5 | $ | 0.3 | ||||||||||
| Adjust for: | ||||||||||||||||||||||||||||||||||
| Costs capitalized to the ARO assets | (0.6 | ) | (14.0 | ) | 1.0 | (10.3 | ) | (3.1 | ) | (3.3 | ) | 1.5 | (0.4 | ) | — | — | — | — | ||||||||||||||||
| Costs capitalized to the ROU assets | (33.1 | ) | (2.3 | ) | (15.4 | ) | (0.9 | ) | (1.8 | ) | (1.2 | ) | (15.9 | ) | — | — | — | (0.2 | ) | |||||||||||||||
| Costs relating to capitalized DDA | (9.0 | ) | (4.5 | ) | — | — | — | — | (9.0 | ) | (4.5 | ) | — | — | — | — | ||||||||||||||||||
| Other(2) | (2.9 | ) | (2.1 | ) | (0.5 | ) | (0.5 | ) | — | (0.1 | ) | (2.3 | ) | (1.4 | ) | — | — | (0.1 | ) | (0.1 | ) | |||||||||||||
| Capital expenditures | $ | 189.6 | $ | 100.8 | $ | 66.5 | $ | 28.6 | $ | 6.7 | $ | 19.3 | $ | 93.3 | $ | 52.9 | $ | 18.7 | $ | — | $ | 4.4 | $ | — | ||||||||||
| Sustaining capital expenditures | 51.8 | 43.8 | 44.2 | 23.9 | 6.7 | 19.3 | 0.9 | 0.6 | — | — | — | — | ||||||||||||||||||||||
| Non-sustaining capital expenditures | 137.8 | 57.0 | 22.3 | 4.7 | — | — | 92.4 | 52.3 | 18.7 | — | 4.4 | — | ||||||||||||||||||||||
(1) As presented in note 17 of the Company’s condensed consolidated interim financial statements.
(2) Primarily includes reclassification of insurance and capital spares from supplies inventory to PP&E.
Costs per tonne are non-GAAP measures and can be reconciled as follows:
| Three months ended June 30, | Six months ended June 30, | |||||||||||||||||||||||
| Mount Milligan | Öksüt | Mount Milligan | Öksüt | |||||||||||||||||||||
| (in millions of US dollars, except where noted) | 2026 | 2025 | 2026 | 2025 | 2026 | 2025 | 2026 | 2025 | ||||||||||||||||
| Mining costs | $ | 40.9 | $ | 30.1 | $ | 17.1 | $ | 15.6 | $ | 74.6 | $ | 63.0 | $ | 29.5 | $ | 26.0 | ||||||||
| Allocation of mining costs(1) | (4.3 | ) | (5.1 | ) | (1.7 | ) | (6.3 | ) | (8.5 | ) | (8.7 | ) | (1.7 | ) | (11.1 | ) | ||||||||
| Milling costs | 28.4 | 26.2 | 8.1 | 8.0 | 65.8 | 61.1 | 15.4 | 14.1 | ||||||||||||||||
| Site G&A costs | 16.1 | 13.9 | 10.9 | 12.1 | 30.6 | 26.9 | 21.3 | 21.4 | ||||||||||||||||
| Change in inventory, royalties and other | 5.5 | 5.6 | 18.6 | 5.1 | 18.1 | 6.1 | 47.9 | 11.1 | ||||||||||||||||
| Production costs | $ | 86.6 | $ | 70.7 | $ | 53.0 | $ | 34.5 | $ | 180.6 | $ | 148.4 | $ | 112.4 | $ | 61.5 | ||||||||
| Ore and waste tonnes mined (000's tonnes) | 11,896 | 12,409 | 4,713 | 4,629 | 24,162 | 23,467 | 7,807 | 7,772 | ||||||||||||||||
| Ore processed (000's tonnes) | 5,480 | 5,305 | 1,157 | 1,227 | 10,343 | 10,037 | 2,179 | 2,238 | ||||||||||||||||
| Mining costs per tonne mined ($/tonne) | 3.43 | 2.42 | 3.63 | 3.36 | 3.09 | 2.68 | 3.77 | 3.35 | ||||||||||||||||
| Processing costs per tonne processed ($/tonne) | 5.18 | 4.93 | 6.98 | 6.49 | 6.36 | 6.09 | 7.08 | 6.29 | ||||||||||||||||
| Site G&A costs per tonne processed ($/tonne) | 2.94 | 2.62 | 9.47 | 9.85 | 2.96 | 2.69 | 9.84 | 9.57 | ||||||||||||||||
| On site costs per tonne processed ($/tonne) | 15.58 | 13.22 | 31.23 | 29.01 | 16.53 | 15.05 | 30.44 | 27.49 | ||||||||||||||||
(1) Allocation of mining costs represents allocation to TSF for the Mount Milligan Mine and capitalized stripping for the Öksüt Mine.