Taseko Announces Strong Fourth Quarter Financial Results and Commencement of Copper Production at Florence Copper

Taseko Announces Strong Fourth Quarter Financial Results and Commencement of Copper Production at Florence Copper Taseko Announces Strong Fourth Quarter Financial Results and Commencement of Copper Production at Florence Copper GlobeNewswire February 18, 2026

VANCOUVER, British Columbia, Feb. 18, 2026 (GLOBE NEWSWIRE) -- Taseko Mines Limited (TSX: TKO; NYSE American: TGB; LSE: TKO) ("Taseko" or the "Company") reports full year 2025 Adjusted EBITDA* of $230 million and Earnings from mining operations before depletion and amortization and non-recurring items* of $251 million. Revenues for 2025 were $673 million from the sale of 99 million pounds of copper and 1.9 million pounds of molybdenum. For the year, a Net loss of $30 million ($0.09 loss per share) was recorded and Adjusted net income* was $27 million ($0.07 per share).

For the fourth quarter, Adjusted EBITDA* was $116 million, and cash flow from operations was $101 million. Net income of $4 million ($0.01 per share) was recorded for the quarter and Adjusted net income* was $42 million ($0.11 per share).

In the fourth quarter, Gibraltar produced 31 million pounds of copper and 830 thousand pounds of molybdenum at Total operating cost (C1)* of US$2.47 per pound of copper produced. For the year, Gibraltar produced 98 million pounds of copper and 1.9 million pounds of molybdenum at Total operating cost (C1) of US$2.66 per pound of copper produced. After mining through lower grade and lower quality ore in the first half of 2025, second half production increased by 46% and returned to more normal levels with copper grades of 0.24% and recoveries averaging 79% in the second half. Copper production in 2025 included 2.2 million pounds of copper cathode produced in Gibraltar’s SX/EW plant, which was restarted in May. Molybdenum production for the fourth quarter and the year was significantly higher than previous periods, due to higher molybdenum grades in the Connector Pit.

At Florence Copper, production of copper cathode commenced earlier this week with the startup of the electrowinning circuit. The Florence SX/EW plant is fully operational and copper is now being plated. Injection of solutions commenced in the fourth quarter and wellfield performance to date has met or exceeded expectations. Expansion of the wellfield will be required to support the production ramp up to capacity, and drilling was restarted in the fourth quarter. There are currently three drill rigs operating and a fourth arriving to site in the next week.

Stuart McDonald, President & CEO of Taseko, commented, “2025 was a productive and highly successful year for Florence Copper. With construction and commissioning now behind us, we’re looking forward to the first cathode harvest in the coming days. For the year ahead, the team’s focus will be ramping up the operation to production capacity. Results from the initial wellfield operations are positive and we are targeting to produce 30 to 35 million pounds of copper in 2026. A key driver of the ramp up will be our ability to expand the wellfield and bring additional wells into production through the year.” 

“Gibraltar finished 2025 with strong production and cash flows in the fourth quarter. Looking ahead to 2026, we expect higher annual production and more consistent quarterly production, as mining activity is now well established in the Connector pit. Total copper production for 2026 is expected to be in the range of 110 to 115 million pounds. This includes the expected impact of supergene ore which has been affecting recoveries in previous pushbacks, as well as a more conservative forecast for head grade based on mining experience to-date in the Connector pit. With the anticipated production increase at Gibraltar and copper prices roughly 25% higher today than our average realized price in 2025, Gibraltar is positioned to generate significantly stronger cashflows in 2026.

“Bringing our second mine into production will be a major accomplishment for the Company, and we’re looking forward to ramping up Florence and demonstrating the true value of this asset. At the same time, we will continue to work to unlock value from our other projects, Yellowhead and New Prosperity, which both achieved significant milestones in 2025,” concluded Mr. McDonald.

2025 Annual Review

Fourth Quarter Review

Highlights

Operating data Three months ended
December 31,

 Year ended
December 31,
(Gibraltar – 100% basis) 2025 2024 Change  2025 2024 Change
Tons mined (millions) 28.0 24.0 4.0  110.9 88.3 22.6 
Tons milled (millions) 7.2 8.3 (1.1) 30.6 29.3 1.3 
Production (million pounds Cu) 30.7 28.6 2.1  98.1 105.6 (7.5)
Sales (million pounds Cu) 31.6 27.4 4.2  98.7 108.0 (9.3)
               


Financial data
(Cdn$ in thousands, except per share amounts)
 Three months ended
December 31,
 Year ended
December 31,
 2025 2024 Change 2025 20241 Change
Revenues 243,767 167,799  75,968 672,904  608,093  64,811 
Cash flows from operations 101,234 73,292  27,942 219,558  232,615  (13,057)
Net income (loss) 4,454 (21,207) 25,661 (30,076) (13,444) (16,632)
Per share – Basic (“EPS”) 0.01 (0.07) 0.08 (0.09) (0.05) (0.04)
Earnings from mining operations before depletion, amortization and non-recurring items* 124,055 59,405  64,650 250,664  243,646  7,018 
Adjusted EBITDA* 116,464 55,602  60,862 230,424  223,991  6,433 
Adjusted net income* 41,525 10,468  31,057 27,141  56,927  (29,786)
Per share – Basic (“Adjusted EPS”)* 0.11 0.03  0.08 0.07  0.19  (0.12)
1Amounts for the year ended December 31, 2024 reflect the impact from the March 25, 2024 acquisition of Cariboo from Dowa and Furukawa, which increased the Company’s effective interest in the Gibraltar mine from 87.5% to 100%.
 

Review of Operations

Gibraltar

Operating data (100% basis) Q4 2025 Q3 2025 Q2 2025 Q1 2025 Q4 2024  2025 2024
Tons mined (millions)  28.0   29.3   30.4   23.2   24.0    110.9   88.3 
Tons milled (millions)  7.2   7.8   7.7   7.9   8.3    30.6   29.3 
Strip ratio  2.2   1.5   2.3   4.6   1.9    2.3   1.6 
Site operating cost per ton milled* $16.61  $14.98  $11.23  $8.73  $12.18   $12.81  $12.93 
Copper concentrate               
Head grade (%)  0.26   0.22   0.20   0.19   0.22    0.22   0.23 
Recovery (%)  80.9   77.2   63.2   67.5   78.2    72.8   78.5 
Production (million pounds Cu)  29.8   26.7   19.4   20.0   28.6    95.9   105.6 
Sales (million pounds Cu)  30.8   25.4   19.0   21.8   27.4    97.0   108.0 
Inventory (million pounds Cu)  2.9   4.0   2.7   2.3   4.1    2.9   4.1 
Copper cathode               
Production (thousand pounds Cu)  919   895   395          2,209    
Sales (thousand pounds Cu)  783   905             1,688    
Molybdenum concentrate               
Production (thousand pounds Mo)  830   558   180   336   578    1,902   1,432 
Sales (thousand pounds Mo)  953   421   178   364   607    1,916   1,434 
Per unit data (US$ per Cu pound produced)1               
Site operating cost* $2.80  $3.09  $3.15  $2.41  $2.52   $2.86  $2.61 
By-product credit*  (0.59)  (0.39)  (0.19)  (0.33)  (0.42)   (0.40)  (0.28)
Site operating cost, net of by-product credit*  2.21   2.70   2.96   2.08   2.10    2.46   2.33 
Off-property cost*  0.26   0.17   0.18   0.18   0.32    0.20   0.33 
Total operating cost (C1)* $2.47  $2.87  $3.14  $2.26  $2.42   $2.66  $2.66 
1 Copper pounds produced includes copper in concentrate and copper cathode.
 

Operations Analysis

Annual Results

Gibraltar mining operations were focused in the Connector pit during 2025, which is the primary source of mill feed for the next few years. Mining rates increased approximately 25% year-over-year to 110.9 million tons in 2025, compared to 88.3 million tons in 2024, with the higher mining rates attributable to increased operating hours and improved productivity of the haul truck fleet.

Operations Analysis - Continued

Copper production was 98.1 million pounds in 2025, including 2.2 million pounds of copper cathode from the Gibraltar solvent extraction and electrowinning (“SX/EW”) plant that was restarted in May. Mill throughput was 30.6 million tons for the year with average copper head grades of 0.22% and copper recoveries of 73%, which steadily improved throughout the year as mining advanced beyond the oxidized and supergene zones encountered in the initial phases of Connector pit. Copper production in the second half of the year was a notable improvement over the first half of the year attributable to higher grades and better quality ore.

Total site costs* were $473.2 million (including capitalized stripping of $80.9 million) in 2025, compared to $400.2 million (including capitalized stripping of $32.5 million) in 2024. The increase in total site costs is a result of higher mining rates and costs to restart and operate the Gibraltar SX/EW plant, which processes stockpiled oxide ore to produce copper cathode.

Molybdenum production increased to 1.9 million pounds in 2025 from 1.4 million pounds in 2024 primarily due to higher molybdenum grades and improved recoveries. At an average molybdenum price of US$22.16 per pound for the year, molybdenum contributed to a by-product credit of US$0.40 per pound of copper produced.

Off-property costs were US$0.20 per pound of copper produced in 2025, compared to US$0.33 per pound of copper produced in 2024, and reflect Gibraltar’s favorable offtake agreements with average treatment and refining charges (“TCRC”) of around $nil for the year.

Total operating costs (C1)* were US$2.66 per pound of copper produced in 2025, consistent with US$2.66 per pound of copper produced in 2024. The impacts of higher capitalized stripping, lower TCRCs, and higher molybdenum sales were offset by higher site operating costs due to higher mining rates, lower copper production, and the recommissioning and initial operation of the Gibraltar SX/EW plant.

A graph accompanying this announcement is available at https://www.globenewswire.com/NewsRoom/AttachmentNg/cb858308-cc1b-4954-b5d7-c9bd3c35baf8

Operations Analysis - Continued

Fourth Quarter Results

Mining continues to advance deeper into the Connector pit and benefit from improved copper grades and ore quality. A total of 28.0 million tons were mined in the fourth quarter, comparable to the previous quarter. The average strip ratio was 2.2 in the fourth quarter, and in line with the life-of-mine average.

Mill throughput was 7.2 million tons in the fourth quarter and was impacted by unanticipated mill downtime due to unscheduled maintenance activities and a serious accident which resulted in a temporary site wide shutdown in November.

Copper production increased to 30.7 million pounds (including 0.9 million pounds of copper cathode) in the fourth quarter, compared to 27.6 million pounds (including 0.9 million pounds of copper cathode) in the previous quarter, driven by higher copper head grades averaging 0.26% and copper recoveries averaging 81%.

Total site costs* were $125.6 million (including capitalized stripping of $6.0 million) in the fourth quarter, comparable to the previous quarter.

Molybdenum production increased to 830 thousand pounds in the fourth quarter and reflects the higher molybdenum grades realized in Connector pit ore. At an average molybdenum price of US$22.89 per pound for the quarter, molybdenum provided a by-product credit of US$0.59 per pound of copper produced.

Off-property costs were US$0.26 per pound of copper produced and were higher than previous quarters due to the timing of shipments with higher TCRC terms.

Total operating costs (C1)* were US$2.47 per pound of copper produced for the fourth quarter, lower than the prior quarter and comparable to the prior year comparative quarter. Increased site operating costs from higher mining rates were offset by higher copper production, improved molybdenum by-product credits, higher capitalized stripping costs, and lower TCRCs.

A graph accompanying this announcement is available at https://www.globenewswire.com/NewsRoom/AttachmentNg/9bf3f498-46c1-45d7-b356-038fe39fb691

*Non-GAAP performance measure. See end of news release.

Gibraltar Outlook

Mining activity over the last 18 months has been focused in the Connector Pit, which was the primary source of mill feed in 2025, and will continue to be the primary source of ore for the next three years (2026 through 2028). In recent months, head grades in the Connector Pit have been 5% to 10% lower than originally expected due to the impact of small higher grade zones that have not been realized through mining to date. In addition, oxide copper and metallurgically challenging supergene ore has been more abundant in the Connector Pit than previously estimated, and recoveries in 2026 are expected to average between 75% to 80% (similar to the second half of 2025). On a positive note, the additional oxide ore mined from Connector Pit has been stacked on leach pads and will be processed in the Gibraltar SX/EW plant in the coming years. Taking all of these factors into account, total copper production at Gibraltar for 2026 is expected to be in the range of 110 to 115 million pounds and is expected to continue at similar levels (± 5%) until completion of mining in the Connector pit in mid-2029.

Molybdenum production in 2026 is expected to remain at similar levels to 2025, and with molybdenum prices stabilizing above US$20.00 per pound we continue to expect strong molybdenum by-product credits.

The Company has offtake agreements covering substantially all of Gibraltar’s copper concentrate production for 2026, which contain low and in certain cases negative TCRC rates reflecting the continued tight copper smelting market. Based on the contract terms, the Company expects average TCRCs to be similar to 2025.

The Company has a prudent hedging program in place to protect a minimum copper price and Gibraltar cash flow during the commissioning period and ramp-up of commercial operations at Florence Copper. Currently, the Company has copper collar contracts in place with a floor of US$4.00 per pound and a ceiling of US$5.40 per pound for 54 million pounds of copper production for the first half of 2026 and a floor of US$4.75 per pound and a ceiling of between US$7.50 and US$8.50 per pound for 24 million pounds of copper production for the third quarter of 2026 (refer to “Financial Condition Review—Hedging Strategy” for details).

Florence Copper

Florence Copper is an in-situ copper recovery (“ISCR”) operation, located in Arizona, USA, that will produce LME Grade A copper metal without conventional open-pit mining or major surface disturbance. Florence Copper is projected to rank among the lowest greenhouse gas (“GHG”) intensity primary copper producers in North America, delivering environmentally responsible copper to North American manufacturers and consumers. The project is expected to commence commercial production in early 2026, with production ramping up to 85 million pounds per year at full capacity.

Construction activities at Florence Copper were completed on time and largely on budget in the fourth quarter of 2025. The focus of the operating team has transitioned to wellfield operations, commissioning of the SX/EW plant and the startup of commercial production.

Commercial wellfield acidification commenced in early November, and by early December mining solutions were circulating in all the new production wells within the commercial wellfield. Initial injection flowrates were above expectations resulting in faster initial acidification of the wellfield. The grade of copper recovered in solution from the recovery wells continued to increase, and the average solution grade reached the level required for SX/EW plant operations. Commissioning of the SX/EW plant area advanced in parallel with initial wellfield operations, and plant operations commenced mid-February. Production of copper cathode commenced mid-February with the startup of the electrowinning circuit. The Florence Copper SX/EW plant is now fully operational and copper is being plated. The project team is focused on the successful ramp-up of operations in 2026, and total production in 2026 is expected to be in the range of 30 to 35 million pounds of copper cathode.

Florence Copper - Continued

Wellfield drilling also re-commenced in late 2025 and by early 2026 there were three drill rigs operating on site with a fourth drill rig being mobilized at site. Continued expansion of the commercial wellfield will be required to support higher solution flows and increased copper production as the Florence Copper commercial operation progresses through the ramp-up in 2026.

Florence Copper capital spend
(US$ in thousands)
 Three months ended
December 31, 2025
 Year ended
December 31, 2025
Commercial facility construction costs 8,016 119,644
Plant and site commissioning costs 3,636 3,636
Site and PTF operations 12,260 34,662
Total Florence Copper capital spend 23,912 157,942
     

Florence Copper commercial facility construction costs were US$8.0 million in the fourth quarter and US$119.6 million in 2025. Total construction costs for the Florence Copper commercial facility were US$274.6 million.

Long-term Growth Strategy

Taseko’s strategy has been to grow the Company by acquiring and developing a pipeline of projects focused on copper in North America. We continue to believe this will generate long-term returns for shareholders. Our other development projects are located in BC, Canada.

Yellowhead copper project

In July 2025, the Company published a new report titled “Technical Report Update on the Yellowhead Copper Project, British Columbia, Canada” (the “Yellowhead 2025 Technical Report”). Based on the Yellowhead 2025 Technical Report, the Yellowhead copper project is expected to produce 4.4 billion pounds of copper over a 25-year mine life at an average C1 cost, net of by-product credit, of US$1.90 per pound of copper produced. During the first 5 years of operation, the Yellowhead project is expected to produce an average of 206 million pounds of copper per year at an average C1 cost, net of by-product credit, of US$1.62 per pound of copper produced. The Yellowhead project also contains valuable precious metal by-products with 282,000 ounces of gold production and 19.4 million ounces of silver production over the life of mine.

The economic analysis in the Yellowhead 2025 Technical Report was prepared using a copper price of US$4.25 per pound, a gold price of US$2,400 per ounce, and a silver price of US$28.00 per ounce.

Long-term Growth Strategy - Continued

Project highlights based on the Yellowhead 2025 Technical Report are detailed below:

In June 2025, the Yellowhead project’s Initial Project Description was filed and accepted by the British Columbia Environmental Assessment Office and Impact Assessment Agency of Canada, formally commencing the Environmental Assessment process. The Company will continue to engage with project stakeholders to ensure that the development of the Yellowhead Project is in line with environmental and social expectations. The Company opened a community office for the Yellowhead project in 2024 to support ongoing engagement with local communities including First Nations.

New Prosperity copper-gold project

In June 2025, Taseko, the Tŝilhqot’in Nation and the Province of BC reached a historic agreement concerning the New Prosperity project (the “Teẑtan Biny Agreement”). The Teẑtan Biny Agreement ends litigation among the parties while providing certainty with respect to how the significant copper-gold resource at New Prosperity may be developed in the future.

Key elements of the Teẑtan Biny Agreement include:

Long-term Growth Strategy - Continued

Aley niobium project

The converter pilot test is ongoing to provide additional process data to support the design of commercial process facilities. In the fourth quarter, the Company produced on-spec ferro-niobium, and the process is now scaling up to provide product samples to support marketing initiatives. The Company is also conducting a scoping study to investigate the potential for Aley niobium oxide production to supply the growing market for niobium-based batteries.

Conference Call and Webcast

The Company will host a telephone conference call and live webcast on Thursday, February 19, 2026, at 11:00 a.m. Eastern Time (8:00 a.m. Pacific) to discuss these results. After opening remarks by management, there will be a question and answer session open to analysts and investors. The conference call may be accessed by dialing 800-715-9871 toll free or 646-307-1963, using the access code 4873075.The webcast may be accessed at tasekomines.com/investors/events and will be archived until February 19, 2027 for later playback.
 

For further information on Taseko, see the Company’s website at tasekomines.com or contact:

Stuart McDonald
President and CEO

Non-GAAP Performance Measures

This MD&A includes certain non-GAAP performance measures that do not have a standardized meaning prescribed by IFRS Accounting Standards. These measures may differ from those used by, and may not be comparable to such measures as reported by, other issuers. The Company believes that these measures are commonly used by certain investors, in conjunction with conventional IFRS Accounting Standards measures, to enhance their understanding of the Company’s performance. These measures have been derived from the Company’s financial statements and applied on a consistent basis. The following tables below provide a reconciliation of these non-GAAP measures to the most directly comparable IFRS Accounting Standards measures.

Total operating cost and site operating cost, net of by-product credit

Total operating cost includes all costs absorbed into inventory, as well as transportation costs and insurance recoverable. Site operating cost is calculated by removing net changes in inventory, depletion and amortization, insurance recoverable, and transportation costs from cost of sales. Site operating cost, net of by-product credit is calculated by subtracting by-product credits from site operating cost. Site operating cost, net of by-product credit per pound is calculated by dividing the aggregate of the applicable costs by pounds of copper produced. Total operating cost per pound is the sum of site operating costs, net of by-product credits and off-property costs divided by pounds of copper produced. By-product credit is calculated based on actual sales of molybdenum (net of treatment costs), silver and gold during the period divided by the total pounds of copper produced during the period. These measures are calculated on a consistent basis for the periods presented.

(Cdn$ in thousands) Q4 2025 Q3 2025 Q2 2025 Q1 2025  2025
Cost of sales  146,919   134,664   120,592   122,783    524,958 
Less:                     
Depletion and amortization  (27,207)  (27,876)  (25,210)  (22,425)   (102,718)
Changes in inventories of finished goods  (2,611)  1,425   2,123   (2,710)   (1,773)
Changes in inventories of ore stockpiles  13,473   16,685   (5,718)  (22,747)   1,693 
Transportation costs  (10,989)  (7,247)  (5,720)  (5,984)   (29,940)
Site operating costs  119,585   117,651   86,067   68,917    392,220 
Less by-product credits:                     
Molybdenum, net of treatment costs  (25,095)  (13,903)  (4,814)  (8,774)   (52,586)
Silver, excluding amortization of deferred revenue  312   (295)  (58)  (131)   (172)
Gold  (619)  (761)  (351)  (389)   (2,120)
Site operating costs, net of by-product credits  94,183   102,692   80,844   59,623    337,342 
Total copper produced (thousand pounds)  30,712   27,593   19,813   19,959    98,077 
Total costs per pound produced (US$ per pound)  3.07   3.72   4.08   2.99    3.44 
Average exchange rate for the period (CAD/USD)  1.39   1.38   1.38   1.44    1.40 
Site operating costs, net of by-product credits (US$ per pound)  2.21   2.70   2.96   2.08    2.46 
Site operating costs, net of by-product credits  94,183   102,692   80,844   59,623    337,342 
Add off-property costs:                     
Treatment and refining costs (premiums)  394   (512)  (837)  (510)   (1,465)
Transportation costs  10,989   7,247   5,720   5,984    29,940 
Total operating costs  105,566   109,427   85,727   65,097    365,817 
Total operating costs (C1) (US$ per pound) $2.47  $2.87  $3.14  $2.26   $2.66 
                      

Non-GAAP Performance Measures - Continued

(Cdn$ in thousands) Q4 2024 Q3 2024 Q2 2024 Q1 20241  2024
Cost of sales  134,940   124,833   108,637   122,528    490,938 
Less:                     
Depletion and amortization  (24,641)  (20,466)  (13,721)  (15,024)   (73,852)
Changes in inventories of finished goods  4,064   2,938   (10,462)  (20,392)   (23,852)
Changes in inventories of ore stockpiles  (3,698)  9,089   1,758   2,719    9,868 
Transportation costs  (10,170)  (8,682)  (6,408)  (10,153)   (35,413)
Site operating costs  100,495   107,712   79,804   79,678    367,689 
Less by-product credits:                     
Molybdenum, net of treatment costs  (16,507)  (8,962)  (7,071)  (6,112)   (38,652)
Silver, excluding amortization of deferred revenue  (139)  (241)  (144)  (137)   (661)
Site operating costs, net of by-product credits  83,849   98,509   72,589   73,429    328,376 
Total copper produced (thousand pounds)  28,595   27,101   20,225   26,694    102,615 
Total costs per pound produced (US$ per pound)  2.94   3.63   3.59   2.75    3.20 
Average exchange rate for the period (CAD/USD)  1.40   1.36   1.37   1.35    1.37 
Site operating costs, net of by-product credits (US$ per pound)  2.10   2.66   2.62   2.04    2.33 
Site operating costs, net of by-product credits  83,849   98,509   72,589   73,429    328,376 
Add off-property costs:                     
Treatment and refining costs  2,435   816   3,941   4,816    12,008 
Transportation costs  10,170   8,682   6,408   10,153    35,413 
Total operating costs  96,454   108,007   82,938   88,398    375,797 
Total operating costs (C1) (US$ per pound) $2.42  $2.92  $2.99  $2.46   $2.66 
1Amounts for Q1 2024 reflect the impact from the March 25, 2024 acquisition of Cariboo from Dowa and Furukawa, which increased the Company’s effective interest in the Gibraltar mine from 87.5% to 100%.

Total site costs

Total site costs include site operating costs charged to cost of sales and mining costs capitalized to property, plant and equipment in the period. This measure is intended to capture total site operating costs incurred during the period calculated on a consistent basis for the periods presented.

(Cdn$ in thousands) Q4 2025 Q3 2025 Q2 2025 Q1 2025  2025
Site operating costs (included in cost of sales) 119,585 117,651 86,067 68,917  392,220
Capitalized stripping costs 5,986 6,106 30,765 38,082  80,939
Total site costs 125,571 123,757 116,832 106,999  473,159
            


(Cdn$ in thousands) Q4 2024 Q3 2024 Q2 2024 Q1 2024  2024
Site operating costs (included in cost of sales) 100,495 107,712 79,804 79,678  367,689
Capitalized stripping costs 1,981 3,631 10,732 16,152  32,496
Total site costs 102,476 111,343 90,536 95,830  400,185
Total site costs – 100% basis 102,476 111,343 90,536 109,520  413,875
            

Non-GAAP Performance Measures - Continued

Adjusted net income (loss) and Adjusted EPS

Adjusted net income (loss) removes the effect of the following transactions from net income (loss) as reported under IFRS Accounting Standards:

Management believes that these transactions do not reflect the underlying operating performance of the Company’s core mining business and are not necessarily indicative of future operating results. Furthermore, unrealized gains and losses on derivative instruments, changes in the fair value of financial instruments, and unrealized foreign currency gains and losses are not necessarily reflective of the underlying operating results for the periods presented.

Adjusted earnings per share (“Adjusted EPS”) is Adjusted net income attributable to common shareholders of the Company divided by the weighted average number of common shares outstanding for the period.

(Cdn$ in thousands) Q4 2025 Q3 2025 Q2 2025 Q1 2025  2025
Net income (loss)  4,454   (27,838)  21,868   (28,560)   (30,076)
Unrealized foreign exchange (gain) loss  (9,000)  14,287   (40,335)  2,074    (32,974)
Unrealized loss and fair value adjustments on derivatives  37,676   14,977   9,489   23,536    85,678 
Accretion on Cariboo consideration payable  4,048   4,041   4,484   664    13,237 
Accretion on Florence royalty obligation  18,415   6,991   6,201   2,571    34,178 
Tax effect of sale of non-controlling interest in New Prosperity        (9,285)      (9,285)
Estimated tax effect of adjustments  (14,068)  (6,874)  (5,447)  (7,228)   (33,617)
Adjusted net income (loss)  41,525   5,584   (13,025)  (6,943)   27,141 
Adjusted EPS $0.11  $0.02  $(0.04) $(0.02)  $0.07 
                      

Non-GAAP Performance Measures - Continued

(Cdn$ in thousands) Q4 2024 Q3 2024 Q2 2024 Q1 2024  2024
Net (loss) income  (21,207)  (180)  (10,953)  18,896    (13,444)
Unrealized foreign exchange loss (gain)  40,462   (7,259)  5,408   13,688    52,299 
Unrealized (gain) loss and fair value adjustments on derivatives  (25,514)  1,821   10,033   3,519    (10,141)
Accretion on Cariboo consideration payable  4,543   9,423   8,399   1,555    23,920 
Accretion on Florence royalty obligation  3,682   3,703   2,132   3,416    12,933 
Other operating costs  4,132   4,098   10,435       18,665 
Gain on Cariboo acquisition           (47,426)   (47,426)
Gain on acquisition of control of Gibraltar1           (14,982)   (14,982)
Realized gain on sale of inventory2        3,768   13,354    17,122 
Realized gain on processing of ore stockpiles3  1,905   3,266   4,056       9,227 
Non-recurring other expenses related to Cariboo acquisition        394   138    532 
Call premium on settlement of debt        9,571       9,571 
Loss on settlement of debt, net of capitalized interest        2,904       2,904 
Estimated tax effect of adjustments  2,465   (6,644)  (15,644)  15,570    (4,253)
Adjusted net income  10,468   8,228   30,503   7,728    56,927 
Adjusted EPS $0.03  $0.03  $0.10  $0.03   $0.19 

1 Gain on acquisition of control of Gibraltar relates Taseko’s 87.5% share of copper concentrate inventories held at March 25, 2024 that was written-up to fair value as part of the acquisition of control of Gibraltar.

2 Realized gain on sale of inventory relates to copper concentrate inventories held at March 25, 2024 that was written-up to fair value as part of the acquisition of control of Gibraltar and subsequently sold. The realized portion of these gains have been added back to Adjusted net income in the period the inventories were sold.

3 Realized gain on processing of ore stockpiles relates to ore stockpile inventories held at March 25, 2024 that was written-up to fair value as part of the acquisition of control of Gibraltar and subsequently processed. The realized portion of these gains have been added back to Adjusted net income in the period the inventories were processed.

Non-GAAP Performance Measures - Continued

Adjusted EBITDA

Adjusted earnings before interest, taxes, depreciation and amortization (“Adjusted EBITDA”) is presented as a supplemental measure of the Company’s performance and ability to service debt. Adjusted EBITDA is frequently used by securities analysts, investors and other interested parties in the evaluation of companies in the industry, many of which present adjusted EBITDA when reporting their results. Issuers of “high yield” securities also present adjusted EBITDA because investors, analysts and rating agencies considering it useful in measuring the ability of those issuers to meet debt service obligations.

Adjusted EBITDA represents net income before interest, income taxes, depreciation and amortization, and also eliminates the impact of a number of transactions that are not considered indicative of ongoing operating performance. Certain items of expense are added back and certain items of income are deducted from net income that are not likely to recur or are not indicative of the Company’s underlying operating results for the reporting periods presented or for future operating performance and consist of:

(Cdn$ in thousands) Q4 2025 Q3 2025 Q2 2025 Q1 2025  2025
Net income (loss) 4,454  (27,838) 21,868  (28,560)  (30,076)
Depletion and amortization 27,207  27,974  25,210  22,425   102,816 
Finance and accretion expenses 36,925  24,888  23,943  18,877   104,633 
Finance income (1,098) (1,368) (124) (1,330)  (3,920)
Income tax expense (recovery) 13,096  2,918  (27,439) (7,980)  (19,405)
Unrealized foreign exchange (gain) loss (9,000) 14,287  (40,335) 2,074   (32,974)
Unrealized loss on derivatives and fair value adjustments 37,676  14,977  9,489  23,536   85,678 
Share-based compensation expense 7,204  6,299  4,820  5,349   23,672 
Adjusted EBITDA 116,464  62,137  17,432  34,391   230,424 
                 

Non-GAAP Performance Measures - Continued

(Cdn$ in thousands) Q4 2024 Q3 2024 Q2 2024 Q1 2024  2024
Net (loss) income (21,207) (180) (10,953) 18,896   (13,444)
Depletion and amortization 24,641  20,466  13,721  15,024   73,852 
Finance and accretion expenses 21,473  25,685  21,271  19,894   88,278 
Finance income (1,674) (1,504) (911) (1,086)  (5,175)
Income tax expense (recovery) 11,707  (200) (3,247) 23,282   31,542 
Unrealized foreign exchange loss (gain) 40,462  (7,259) 5,408  13,688   52,299 
Unrealized (gain) loss on derivatives (25,514) 1,821  10,033  3,519   (10,141)
Amortization of share-based compensation (recovery) expense (323) 1,496  2,585  5,667   9,425 
Other operating costs 4,132  4,098  10,435     18,665 
Call premium on settlement of debt     9,571     9.571 
Loss on settlement of debt     4,646     4,646 
Gain on Cariboo acquisition       (47,426)  (47,426)
Gain on acquisition of control of Gibraltar1       (14,982)  (14,982)
Realized gain on sale of inventory2     3,768  13,354   17,122 
Realized gain on processing of ore stockpiles3 1,905  3,266  4,056     9,227 
Non-recurring other expenses for Cariboo acquisition     394  138   532 
Adjusted EBITDA 55,602  47,689  70,777  49,923   223,991 

1 Gain on acquisition of control of Gibraltar relates Taseko’s 87.5% share of copper concentrate inventories held at March 25, 2024 that was written-up to fair value as part of the acquisition of control of Gibraltar.

2 Realized gain on sale of inventory relates to copper concentrate inventories held at March 25, 2024 that was written-up to fair value as part of the acquisition of control of Gibraltar and subsequently sold. The realized portion of these gains have been added back to Adjusted EBITDA in the period the inventories were sold.

3 Realized gain on processing of ore stockpiles relates to ore stockpile inventories held at March 25, 2024 that was written-up to fair value as part of the acquisition of control of Gibraltar and subsequently processed. The realized portion of these gains have been Adjusted EBITDA in the period the inventories were processed.

Non-GAAP Performance Measures - Continued

Earnings from mining operations before depletion, amortization and non-recurring items

Earnings from mining operations before depletion, amortization and non-recurring items is earnings from mining operations with depletion and amortization, and any items that are not considered indicative of ongoing operating performance added back. The Company discloses this measure, which has been derived from the Company’s financial statements and applied on a consistent basis, to assist in understanding the results of the Company’s operations and financial position, and it is meant to provide further information about the financial results to investors.

(Cdn$ in thousands) Q4 2025 Q3 2025 Q2 2025 Q1 2025  2025
Earnings (loss) from mining operations 96,848 39,242 (502) 16,366  151,954 
Add:           
Depletion and amortization 27,207 27,876 25,210  22,425  102,718 
Other operating income   (4,008)   (4,008)
Earnings from mining operations before depletion, amortization and non-recurring items 124,055 67,118 20,700  38,791  250,664 
              


(Cdn$ in thousands) Q4 2024 Q3 2024 Q2 2024 Q1 2024  2024
Earnings from mining operations 28,727 26,686 44,948 24,419  124,780
Add:           
Depletion and amortization 24,641 20,466 13,721 15,024  73,852
Realized gain on sale of inventory1   3,768 13,354  17,122
Realized gain on processing of ore stockpiles2 1,905 3,266 4,056   9,227
Other operating costs 4,132 4,098 10,435   18,665
Earnings from mining operations before depletion, amortization and non-recurring items 59,405 54,516 76,928 52,797  243,646

1 Realized gain on sale of inventory relates to copper concentrate inventories held at March 25, 2024 that was written-up to fair value as part of the acquisition of control of Gibraltar and subsequently sold. The realized portion of these gains have been added back to earnings from mining operations before depletion, amortization and non-recurring items in the period the inventories were sold.

2 Realized gain on processing of ore stockpiles relates to ore stockpile inventories held at March 25, 2024 that was written-up to fair value as part of the acquisition of control of Gibraltar and subsequently processed. The realized portion of these gains have been added back to earnings from mining operations before depletion, amortization and non-recurring items in the period the inventories were processed.

Non-GAAP Performance Measures - Continued

Site operating costs per ton milled

The Company discloses this measure, which has been derived from the Company’s financial statements and applied on a consistent basis, to assist in understanding the Company’s site operations on a tons milled basis.

(Cdn$ in thousands) Q4 2025 Q3 2025 Q2 2025 Q1 2025  2025
Site operating costs (included in cost of sales)  119,585  117,651  86,067  68,917   392,220
Tons milled (thousand tons)  7,200  7,852  7,663  7,898   30,613
Site operating costs per ton milled $16.61 $14.98 $11.23 $8.73  $12.81
                 


(Cdn$ in thousands) Q4 2024 Q3 2024 Q2 2024 Q1 2024  2024
Site operating costs (included in cost of sales)  100,495  107,712  79,804  90,040   378,050
Tons milled (thousand tons)  8,250  7,572  5,728  7,677   29,227
Site operating costs per ton milled $12.18 $14.23 $13.93 $11.73  $12.93
                 

Technical Information

The technical information contained in this MD&A related to Florence Copper is based on the report titled “NI 43-101 Technical Report – Florence Copper Project, Pinal County, Arizona” issued on March 30, 2023 with an effective date of March 15, 2023 (the “Florence 2025 Technical Report”), which is available on SEDAR+. The Florence 2023 Technical Report was prepared under the supervision of Richard Tremblay, P. Eng., MBA, Richard Weymark, P. Eng., MBA, and Robert Rotzinger, P. Eng. Mr. Tremblay is employed by the Company as Chief Operating Officer, Mr. Weymark is employed by the Company as Vice President, Engineering, and Mr. Rotzinger is employed by the Company as Vice President, Capital Projects. All three are Qualified Persons as defined by NI 43-101.

The technical information contained in this MD&A related to Yellowhead is based on the report titled “Technical Report Update on the Yellowhead Copper Project, British Columbia, Canada” issued on July 10, 2025 with an effective date of June 15, 2025 (the “Yellowhead 2025 Technical Report”), which is available on SEDAR+. The Yellowhead 2025 Technical Report was prepared under the supervision of Richard Weymark, P. Eng., MBA. Mr. Weymark is employed by the Company as Vice President, Engineering and is a Qualified Person as defined by NI 43-101.

No regulatory authority has approved or disapproved of the information contained in this news release

Caution Regarding Forward-Looking Information

This document contains “forward-looking statements” that were based on Taseko’s expectations, estimates and projections as of the dates as of which those statements were made. Generally, these forward-looking statements can be identified by the use of forward-looking terminology such as “outlook”, “anticipate”, “project”, “target”, “believe”, “estimate”, “expect”, “intend”, “should” and similar expressions.

Forward-looking statements are subject to known and unknown risks, uncertainties and other factors that may cause the Company’s actual results, level of activity, performance or achievements to be materially different from those expressed or implied by such forward-looking statements. These included but are not limited to:

For further information on Taseko, investors should review the Company’s annual Form 40-F filing with the United States Securities and Exchange Commission www.sec.gov and home jurisdiction filings that are available at www.sedarplus.ca, including the “Risk Factors” included in our Annual Information Form.

A photo accompanying this announcement is available at https://www.globenewswire.com/NewsRoom/AttachmentNg/6f8a5081-a2b0-4f43-bdd5-75850f83f18c


Primary Logo