Rush Street Interactive Announces Fourth Quarter and Full Year 2025 Results

Rush Street Interactive Announces Fourth Quarter and Full Year 2025 Results Rush Street Interactive Announces Fourth Quarter and Full Year 2025 Results GlobeNewswire February 17, 2026

- Record Quarterly Revenue of $324.9 Million, up 28% Year-over-Year -
- Full Year 2025 Revenue Exceeding High End of Guidance at $1,134 Million, up 23% Year-over-Year -
- Quarterly Net Income of $19.1 Million and Full Year Net Income of $74.0 Million -
- Record Quarterly Adjusted EBITDA of $44.1 Million, up 44% Year-over-Year -
- Full Year Adjusted EBITDA Exceeding High End of Guidance at $153.7 Million, up 66% Year-over-Year -
- Initiating Full Year 2026 Revenue Guidance of Between $1,375 and $1,425 Million and Adjusted EBITDA Guidance of Between $210 and $230 Million -

CHICAGO, Feb. 17, 2026 (GLOBE NEWSWIRE) -- Rush Street Interactive, Inc. (NYSE: RSI) (“RSI”), a leading online casino and sports betting company in the United States and the rest of the Americas, today announced financial results for the fourth quarter and full year ended December 31, 2025.

Fourth Quarter 2025 Highlights

Full Year 2025 Highlights


1 This is a non-GAAP financial measure. Please see “Non-GAAP Financial Measures” for more information about this non-GAAP financial measure and “Reconciliations of GAAP to Non-GAAP Financial Measures” for any applicable reconciliation of the most comparable measure calculated in accordance with GAAP to this non-GAAP financial measure.

Richard Schwartz, Chief Executive Officer of RSI, said, "We are thrilled to report an extraordinary 2025, delivering record-breaking performance across virtually every key metric. This exceptional performance reflects broad-based strength across all geographies and product verticals, as well as significant growth in our player base. During the fourth quarter, our monthly active users in North American online casino markets grew at the second fastest rate in four and a half years, which again drove outstanding growth in revenues. In addition, quarterly and annual results in Latin America demonstrated remarkable strength and resilience through regulatory headwinds. This broad-based growth drove record profits and demonstrates the powerful operating leverage that we’ve built within our business model.

“What makes our 2025 results particularly compelling is that they stem from systematic improvements we’ve made across nearly every aspect of our business - from customer acquisition and retention strategies to technological innovation and operational excellence. Our continued focus on providing a player-first experience has allowed us to grow and differentiate our brand.

"Looking ahead to 2026, we have tremendous confidence in our growth trajectory and our ability to continue executing on our strategy. We remain committed to delivering exceptional player experiences while creating long-term value for our shareholders and are confident in our ability to sustain this momentum."

Guidance

RSI is initiating Revenue and Adjusted EBITDA1 guidance for the full year ending December 31, 2026.

Revenue for full year 2026 is currently expected to be in the range of $1,375 and $1,425 million, representing year-over-year growth of 21% to 26%.

Adjusted EBITDA for full year 2026 is currently expected to be in the range of $210 and $230 million, representing year-over-year growth of 37% to 50%.

These guidance ranges reflect our confidence in the underlying strength of our business, while incorporating prudent assumptions about market maturation and competitive dynamics. Additional assumptions include that (i) only operations in live jurisdictions as of today’s date are included, and (ii) RSI continues to operate in markets in which it is live today under similar tax structures, including the emergency VAT tax decree in Colombia.

Earnings Conference Call and Webcast Details

RSI will host a conference call and audio webcast today at 6:00 p.m. Eastern Time (5:00 p.m. Central Time), during which management will discuss fourth quarter and full year 2025 results and provide commentary on business performance and its current outlook for 2026. A question-and-answer session will follow the prepared remarks.

The conference call may be accessed by dialing 1-833-470-1428 (Toll Free) or 1-646-844-6383 (Local) or, for international callers, 1-929-526-1599. The conference call access code is 213687.

A live audio webcast of the earnings conference call may be accessed on RSI’s website at ir.rushstreetinteractive.com, along with a copy of this press release and an investor slide presentation. The audio webcast and investor slide presentation will be available on RSI’s investor relations website until at least March 17, 2026.

About Rush Street Interactive

RSI is a trusted online gaming and sports entertainment company focused on markets in the United States, Canada and Latin America. Through its brands, BetRivers, PlaySugarHouse and RushBet, RSI was an early entrant in many regulated jurisdictions. It currently offers real-money mobile and online operations in fifteen U.S. states: New Jersey, Pennsylvania, Indiana, Colorado, Illinois, Iowa, Michigan, Virginia, West Virginia, Arizona, New York, Louisiana, Maryland, Ohio and Delaware, as well as in the regulated international markets of Colombia, Ontario (Canada), Mexico and Peru. RSI offers, through its proprietary online gaming platform, some of the most popular online casino games and sports betting options in the United States. Founded in 2012 by gaming industry veterans, RSI was named the 2025 EGR LatAm Awards Operator of the Year – North LatAm, the EGR North America Awards Customer Services Operator of the Year five years in a row (2020-2024), the SBC LatinoaméricaAwards 2024 Casino Operator of the Year, the 2022 EGR North America Awards Operator of the Year and Social Gaming Operator of the Year, and the 2021 Sportsbook Operator of the Year. RSI was also the first U.S.-based online casino and sports betting operator to receive RG Check iGaming Accreditation from the Responsible Gaming Council. For more information, visit www.rushstreetinteractive.com

Non-GAAP Financial Measures

In addition to providing financial measurements based on accounting principles generally accepted in the United States of America (“GAAP”), this press release includes certain financial measures that are not prepared in accordance with GAAP, including Adjusted EBITDA, Adjusted Operating Costs and Expenses, Adjusted Earnings Per Share, Adjusted Net Income and Adjusted Weighted Average Common Shares Outstanding, each of which is a non-GAAP performance measure that RSI uses to supplement its results presented in accordance with GAAP. A reconciliation of each such non-GAAP financial measure to the most directly comparable GAAP financial measure can be found below. RSI believes that presentation of these non-GAAP financial measures provides useful information to investors regarding RSI’s results of operations and operating performance, as they are similar to measures reported by its public competitors and are regularly used by securities analysts, institutional investors and other interested parties in analyzing operating performance and prospects. These non-GAAP financial measures are not intended to be considered in isolation or as a substitute for any GAAP financial measures and, as calculated, may not be comparable to other similarly titled measures of performance of other companies in other industries or within the same industry.

By providing full year 2026 Adjusted EBITDA guidance, RSI provided its expectation of a forward-looking non-GAAP financial measure. Information reconciling full year 2026 Adjusted EBITDA to its most directly comparable GAAP financial measure, net income (loss), is unavailable to RSI without unreasonable effort due to, among other things, the inherent difficulty in forecasting and quantifying the comparable GAAP measure and the applicable adjustments and other amounts that would be necessary for such a reconciliation, and certain of these amounts are outside of RSI’s control and may be subject to high variability or complexity. Preparation of such reconciliations would also require a forward-looking balance sheet, statement of operations and statement of cash flows, prepared in accordance with GAAP, and such forward-looking financial statements are unavailable to RSI without unreasonable effort. RSI provides a range for its Adjusted EBITDA forecast that it believes will be achieved; however, RSI cannot provide any assurance that it can predict all of the components of the Adjusted EBITDA calculation. RSI provides a forecast for Adjusted EBITDA because it believes that Adjusted EBITDA, when viewed with RSI’s results calculated in accordance with GAAP, provides useful information for the reasons noted herein. However, Adjusted EBITDA is not a measure of financial performance or liquidity under GAAP and, accordingly, should not be considered as an alternative to net income (loss) or cash flow from operating activities or as an indicator of operating performance or liquidity.

RSI defines Adjusted EBITDA as net income (loss) before interest, income taxes, depreciation and amortization, share-based compensation, adjustments for certain one-time or non-recurring items and other adjustments. Adjusted EBITDA excludes certain expenses that are required in accordance with GAAP because certain expenses are either non-cash or are not related to our underlying business performance.

RSI defines Adjusted Operating Costs and Expenses as RSI’s GAAP operating costs and expenses adjusted to exclude the impacts of share-based compensation, certain one-time or non-recurring items and other adjustments. Adjusted Operating Costs and Expenses excludes certain expenses that are required in accordance with GAAP because certain expenses are either non-cash or are not related to our underlying business performance.

RSI defines Adjusted Earnings Per Share as Adjusted Net Income divided by Adjusted Weighted Average Common Shares Outstanding. Adjusted Net Income is defined as net income (loss) attributable to Rush Street Interactive, Inc. as used in the diluted earnings (loss) per share calculations, adjusted for the reallocation of net income (loss) attributable to non-controlling interests, share-based compensation, certain one-time or non-recurring items and other adjustments. Adjusted Weighted Average Common Shares Outstanding is defined as the weighted average number of common shares outstanding as used in the diluted earnings (loss) per share calculation, adjusted for the assumed conversion of the non-controlling interest’s Rush Street Interactive, LP Class A units to Class A common stock of RSI on a one-to-one-basis and incremental shares from assumed conversion of stock options and restricted stock units not otherwise included in the diluted earnings (loss) per share calculation.

RSI includes these non-GAAP financial measures because management uses them to evaluate RSI’s core operating performance and trends and to make strategic decisions regarding the allocation of capital and new investments. Management believes that these non-GAAP financial measures provide investors with useful information on RSI’s past financial and operating performance, enable comparison of financial results from period-to-period where certain items may vary independent of business performance, and allow for greater transparency with respect to metrics used by RSI’s management in operating our business. Management also believes these non-GAAP financial measures are useful in evaluating our operating performance compared to that of other companies in our industry, as these metrics generally eliminate the effects of certain items that may vary from company to company for reasons unrelated to overall operating performance.

Key Metrics

RSI provides certain key metrics, including MAUs and ARPMAU, in this press release. RSI defines MAUs as the number of unique users per month who have placed at least one real-money bet across one or more of our online casino, poker, or online sports betting offerings, and it defines ARPMAU as average revenue for the applicable period divided by the average MAUs for the same period.

The numbers RSI uses to calculate MAUs and ARPMAU are based on internal RSI data. While these numbers are based on what RSI believes to be reasonable judgments and estimates of its customer base for the applicable period of measurement, there are inherent challenges in measuring usage and engagement with respect to RSI’s online offerings across its customer base. Such challenges and limitations may also affect RSI’s understanding of certain details of its business. In addition, RSI’s key metrics and related estimates, including the definitions and calculations of the same, may differ from estimates published by third parties or from similarly-titled metrics of its competitors due to differences in operations, offerings, methodology and access to information. RSI regularly reviews, and may adjust its processes for calculating, its internal metrics to improve their accuracy.

Forward-Looking Statements

This press release includes "forward-looking statements" within the meaning of the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995. RSI's actual results may differ from their expectations, estimates and projections and consequently, you should not rely on these forward-looking statements as predictions of future events. Words such as "expect," "estimate," "project," "budget," "forecast," "anticipate," "intend," "plan," "may," "will," "could," "should," "believes," "predicts," "potential," “propose”, "continue," and similar expressions are intended to identify such forward-looking statements. These forward-looking statements include, without limitation, statements regarding revenue and Adjusted EBITDA guidance, RSI’s future results of operations, financial condition, cash flows or profitability (whether on a GAAP or non-GAAP basis), currency fluctuations, RSI’s strategic plans and focus, anticipated launches or withdrawals of RSI’s current or new offerings in existing or future jurisdictions, player growth and engagement, product initiatives, outcomes of current or future regulatory developments and the objectives of management for future operations. These forward-looking statements involve significant risks and uncertainties that could cause the actual results to differ materially from the expected results. Most of these factors are outside RSI's control and are difficult to predict. Factors that may cause such differences include, without limitation: changes in applicable laws and regulations, applicable taxes and tax rates; RSI’s ability to manage and sustain growth; RSI’s ability to execute its business plan, meet its projections and obtain relevant market access and/or gaming licenses; unanticipated product or service delays; new or competitive products offered by RSI’s competitors; general economic and market conditions impacting the demand for RSI’s products and services; economic and market conditions in the gaming, entertainment and leisure industry in the markets in which RSI operates; the potential adverse effects of general economic conditions, inflation and interest rates and unemployment on RSI’s liquidity, operations and personnel; and other risks and uncertainties indicated from time to time in RSI's filings with the SEC. RSI cautions that the foregoing list of factors is not exclusive. RSI cautions readers not to place undue reliance upon any forward-looking statements, which speak only as of the date made. RSI does not undertake or accept any obligation or undertaking to release publicly any updates or revisions to any forward-looking statements to reflect any change in its expectations or any change in events, conditions or circumstances on which any such statement is based, except as required by law.

Media Contacts:
Lisa Johnson
lisa@lisajohnsoncommunications.com 

Investor Contact:
ir@rushstreetinteractive.com 


Rush Street Interactive, Inc.
Consolidated Statements of Operations
(Unaudited and in thousands, except per share data)
 
 Three Months Ended
December 31,
 Twelve Months Ended
December 31,
  2025  2024   2025   2024 
Revenue$324,893 $254,167  $1,134,428  $924,083 
        
Operating costs and expenses       
Costs of revenue 213,168  161,622   741,664   602,036 
Sales and marketing 46,336  43,990   164,650   158,590 
General and administrative 26,215  26,624   100,720   106,206 
Depreciation and amortization 10,464  9,076   39,970   32,203 
Total operating costs and expenses 296,183  241,312   1,047,004   899,035 
Income from operations 28,710  12,855   87,424   25,048 
        
Other income (expense)       
Change in tax receivable agreement liability 5,261  (739)  (107,776)  (739)
Interest income, net 2,838  1,968   9,273   7,493 
Total other income (expense) 8,099  1,229   (98,503)  6,754 
Income (loss) before income taxes 36,809  14,084   (11,079)  31,802 
        
Income tax expense (benefit) 17,667  7,596   (85,108)  24,566 
Net income 19,142  6,488   74,029   7,236 
Net income attributable to non-controlling interests 13,896  4,463   40,721   4,848 
Net income attributable to Rush Street Interactive, Inc.$5,246 $2,025  $33,308  $2,388 
        
Earnings per common share attributable to Rush Street Interactive, Inc. – basic$0.05 $0.02  $0.35  $0.03 
Weighted average common shares outstanding – basic 98,123,054  88,134,342   95,825,421   81,784,916 
Earnings per common share attributable to Rush Street Interactive, Inc. – diluted$0.05 $0.02  $0.31  $0.03 
Weighted average common shares outstanding – diluted 106,633,502  96,881,224   236,118,275   88,415,067 


Rush Street Interactive, Inc.
Consolidated Statements of Comprehensive Income (Loss)
(Unaudited and in thousands) 
 
 Three Months Ended
December 31,
 Twelve Months Ended
December 31,
  2025  2024   2025  2024 
Net income$19,142 $6,488  $74,029 $7,236 
        
Other comprehensive income (loss)       
Foreign currency translation adjustment, net of tax 3,247  (3,636)  13,006  (7,417)
Comprehensive income (loss) 22,389  2,852   87,035  (181)
        
Comprehensive income attributable to non-controlling interests 15,957  2,247   49,171  198 
Comprehensive income (loss) attributable to Rush Street Interactive, Inc.$6,432 $605  $37,864 $(379)


Rush Street Interactive, Inc.
Consolidated Statements of Cash Flows
(in thousands) 
 
  Year Ended December 31,
   2025   2024 
Cash flows from operating activities    
Net income $74,029  $7,236 
Adjustments to reconcile net income to net cash provided by operating activities    
Deferred income tax  (112,220)  (143)
Change in tax receivable agreement liability  107,776   739 
Depreciation and amortization expense  39,970   32,203 
Share-based compensation expense  26,261   35,288 
Noncash lease expense  999   891 
Changes in assets and liabilities:    
Players’ receivables  (515)  (4,814)
Due from affiliates  (1,737)  15,261 
Prepaid expenses and other assets  (7,978)  (7,765)
Accounts payable, accrued expenses and other liabilities  35,519   25,183 
Players’ liabilities  2,900   2,370 
Net cash provided by operating activities  165,004   106,449 
     
Cash flows from investing activities    
Internally developed software costs  (28,591)  (24,420)
Acquisition of gaming licenses  (3,777)  (4,081)
Acquisition of other intangibles  (2,627)  (2,075)
Short-term investments  (1,029)  (1,862)
Purchases of property and equipment  (767)  (925)
Acquisition of developed technology  (225)   
Net cash used in investing activities  (37,016)  (33,363)
     
Cash flows from financing activities    
Payments for employee taxes related to shares withheld  (26,464)  (1,160)
Repurchase of Class A Common Stock  (7,634)   
Principal payments of finance lease liabilities  (2,718)  (1,559)
Tax distributions to non-controlling interests  (724)   
Proceeds from exercise of stock options  176   67 
Net cash used in financing activities  (37,364)  (2,652)
     
Effect of exchange rate changes on cash, cash equivalents and restricted cash  17,124   (8,655)
     
Net change in cash, cash equivalents and restricted cash  107,748   61,779 
Cash, cash equivalents and restricted cash, at the beginning of the year  232,756   170,977 
Cash, cash equivalents and restricted cash, at the end of the year $340,504  $232,756 


  Year Ended December 31,
   2025  2024
Supplemental disclosure of noncash investing and financing activities:    
Right-of-use assets obtained in exchange for new or modified operating lease liabilities $1,349 $1,582
Right-of-use assets obtained in exchange for new or modified finance lease liabilities  3,482  1,986
Allocation of equity and non-controlling interests upon changes in RSILP ownership  8,076  13,374
Shares withheld for employee taxes in Other Current Liabilities  363  1,827
Investing activities in Accounts Payable and Accrued Expenses  363  662
     
Supplemental disclosure of cash flow information:    
Cash paid for income taxes $32,670 $16,549
Cash paid for interest  918  908



Rush Street Interactive, Inc.
Reconciliations of GAAP to Non-GAAP Financial Measures
(Unaudited and in thousands)
 
Adjusted EBITDA:   
 Three Months Ended
December 31,
 Twelve Months Ended
December 31,
  2025   2024   2025   2024 
Net income$19,142  $6,488  $74,029  $7,236 
        
Interest income, net (2,838)  (1,968)  (9,273)  (7,493)
Income tax expense (benefit) 17,667   7,596   (85,108)  24,566 
Depreciation and amortization 10,464   9,076   39,970   32,203 
Share-based compensation expense 4,971   8,714   26,261   35,288 
Change in tax receivable agreement liability (5,261)  739   107,776   739 
Adjusted EBITDA$44,145  $30,645  $153,655  $92,539 


Adjusted Operating Costs and Expenses:   
 Three Months Ended
December 31,
 Twelve Months Ended
December 31,
  2025   2024   2025   2024 
GAAP operating costs and expenses:       
Costs of revenue$213,168  $161,622  $741,664  $602,036 
Sales and marketing 46,336   43,990   164,650   158,590 
General and administrative 26,215   26,624   100,720   106,206 
Depreciation and amortization 10,464   9,076   39,970   32,203 
Total GAAP operating costs and expenses$296,183  $241,312  $1,047,004  $899,035 
        
Non-GAAP operating cost and expense adjustments:       
Costs of revenue1$(81) $(256) $(304) $(1,116)
Sales and marketing1 (968)  (882)  (6,216)  (2,748)
General and administrative1 (3,922)  (7,576)  (19,741)  (31,424)
Depreciation and amortization           
Total non-GAAP operating cost and expense adjustments$(4,971) $(8,714) $(26,261) $(35,288)
        
Adjusted operating costs and expenses:       
Costs of revenue$213,087  $161,366  $741,360  $600,920 
Sales and marketing 45,368   43,108   158,434   155,842 
General and administrative 22,293   19,048   80,979   74,782 
Depreciation and amortization 10,464   9,076   39,970   32,203 
Total adjusted operating costs and expenses$291,212  $232,598  $1,020,743  $863,747 
  1. Non-GAAP operating cost and expense adjustments include Share-based compensation expense.



Rush Street Interactive, Inc.
Reconciliations of GAAP to Non-GAAP Financial Measures
(Unaudited and in thousands, except share and per share data)
 
Adjusted Net Income, Adjusted Weighted Average Common Shares Outstanding and Adjusted Earnings Per Share:
 
 Three Months Ended
December 31,
 Twelve Months Ended
December 31,
  2025   2024  2025   2024
Adjusted net income       
Net income attributable to Rush Street Interactive, Inc. - basic$5,246  $2,025 $33,308  $2,388
Effect of diluted securities:       
Increase to net income attributable to non-controlling interests      40,721   
Net income attributable to Rush Street Interactive, Inc. - diluted 5,246   2,025  74,029   2,388
Adjustments:       
Net income attributable to non-controlling interest(1) 13,896   4,463     4,848
Share-based compensation expense 4,971   8,714  26,261   35,288
Change in tax receivable agreement liability (5,261)  739  107,776   739
Deferred tax benefit associated with initial recognition of deferred tax asset      (121,107)  
Adjusted net income$18,852  $15,941 $86,959  $43,263
        
Adjusted weighted-average common shares outstanding       
Weighted-average common shares outstanding - basic 98,123,054   88,134,342  95,825,421   81,784,916
Adjustments:       
Incremental shares from assumed conversion of stock options and restricted stock units 8,510,448   8,746,882  7,587,778   6,630,151
Conversion of weighted average RSILP units to Class A Common Shares      132,705,076   
Weighted-average common shares outstanding - diluted 106,633,502   96,881,224  236,118,275   88,415,067
        
Adjustments:       
Conversion of weighted average RSILP units to Class A Common Shares(1) 131,215,701   137,585,335     143,091,720
Adjusted weighted-average common shares outstanding 237,849,203   234,466,559  236,118,275   231,506,787
        
Adjusted earnings per share       
Earnings per common share attributable to Rush Street Interactive, Inc. – basic$0.05  $0.02 $0.35  $0.03
Earnings per common share attributable to Rush Street Interactive, Inc. – diluted$0.05  $0.02 $0.31  $0.03
Adjusted earnings per share$0.08  $0.07 $0.37  $0.19

(1) Adjusted net income includes the reallocation of net income attributable to non-controlling interests that is not otherwise included in net income attributable to Rush Street Interactive, Inc. - diluted. Adjusted weighted-average common shares outstanding includes the assumed conversion of weighted-average RSILP units to Class A Common Shares that is not otherwise included in Weighted-average common shares outstanding - diluted.


Rush Street Interactive, Inc.
Consolidated Balance Sheets
(in thousands, except share and per share data)
 
 December 31,
  2025   2024 
ASSETS   
Current assets   
Cash and cash equivalents$336,256  $229,171 
Restricted cash 4,248   3,585 
Players' receivables 15,859   14,910 
Due from affiliates 19,947   18,211 
Prepaid expenses and other current assets 30,481   19,169 
Total current assets 406,791   285,046 
    
Intangible assets, net 76,436   77,347 
Property and equipment, net 7,740   7,239 
Operating lease assets 3,056   2,419 
Deferred tax assets, net 157,862   522 
Other assets 6,627   6,893 
Total assets$658,512  $379,466 
    
LIABILITIES AND STOCKHOLDERS’ EQUITY   
Current liabilities   
Accounts payable$41,585  $25,798 
Accrued expenses 81,514   72,702 
Players' liabilities 47,669   43,703 
Other current liabilities 39,506   20,927 
Total current liabilities 210,274   163,130 
    
Tax receivable agreement liability, non-current 128,819   739 
Other non-current liabilities 15,928   17,281 
Total liabilities 355,021   181,150 
    
Commitments and contingencies   
    
Stockholders’ equity   
Class A common stock, $0.0001 par value, 750,000,000 shares authorized as of December 31, 2025 and 2024; 100,691,255 and 90,511,441 shares issued as of December 31, 2025 and 2024, respectively; 99,958,236 and 90,511,441 shares outstanding as of December 31, 2025 and 2024, respectively 10   9 
Class V common stock, $0.0001 par value, 200,000,000 shares authorized as of December 31, 2025 and 2024; 129,609,532 and 135,748,023 shares issued and outstanding as of December 31, 2025 and 2024, respectively 13   13 
Treasury stock, at cost; 733,019 and nil shares as of December 31, 2025 and 2024, respectively (3,177)   
Additional paid-in capital 251,579   217,675 
Accumulated other comprehensive income (loss) 1,431   (3,090)
Accumulated deficit (102,621)  (135,929)
Total stockholders’ equity attributable to Rush Street Interactive, Inc. 147,235   78,678 
    
Non-controlling interests 156,256   119,638 
Total stockholders’ equity 303,491   198,316 
Total liabilities and stockholders’ equity$658,512  $379,466