LiveOne (Nasdaq: LVO) Reports $58.2M Nine-Month Fiscal 2026 Revenue; Audio Division Delivers $52.2M Revenue and $3.7M+ Adjusted EBITDA*, Q3 Revenue of $20.3M and $1.6M Adjusted EBITDA, Audio Division Revenue of $18.6M and Adjusted EBITDA* of $2.6M

LiveOne (Nasdaq: LVO) Reports $58.2M Nine-Month Fiscal 2026 Revenue; Audio Division Delivers $52.2M Revenue and $3.7M+ Adjusted EBITDA*, Q3 Revenue of $20.3M and $1.6M Adjusted EBITDA, Audio Division Revenue of $18.6M and Adjusted EBITDA* of $2.6M LiveOne (Nasdaq: LVO) Reports $58.2M Nine-Month Fiscal 2026 Revenue; Audio Division Delivers $52.2M Revenue and $3.7M+ Adjusted EBITDA*, Q3 Revenue of $20.3M and $1.6M Adjusted EBITDA, Audio Division Revenue of $18.6M and Adjusted EBITDA* of $2.6M GlobeNewswire February 12, 2026

LOS ANGELES, Feb. 12, 2026 (GLOBE NEWSWIRE) -- LiveOne (Nasdaq: LVO), an award-winning, creator-first music, entertainment, and technology platform, announced today its financial results for the third quarter (“Q3 Fiscal 2026”) and first nine months (“YTD Fiscal 2026”) ended December 31, 2025 of its fiscal year ending March 31, 2026 (“Fiscal 2026”). LiveOne will host a conference call and webcast today, February 12, 2026.

Financial Highlights

Strategic & Operational Highlights

LiveOne’s CEO and Chairman, Robert Ellin, stated, “Our third quarter results reflect strong execution and profitable growth, highlighted by sustained momentum in our Audio business and the scalability of our platform. Our continued share repurchases at attractive valuations underscore management’s conviction in the long-term value we are building for shareholders.”

Q3 Fiscal 2026 Earnings Conference Call and Webcast
 
Date:Thursday, February 12, 2026
Time:10:00 AM Eastern Time (7:00 AM Pacific Time)
Webcast Link:https://events.q4inc.com/attendee/634058377
Dial-in:(800) 715-9871
International Dial-in:+1 (646) 307-1963
Conference Code:1597508
  

Q3 Fiscal 2026 & YTD Fiscal 2026 and Q3 Fiscal 2025 & YTD Fiscal 2025 Results Summary (in $000’s, except per share; unaudited)

 Three Months Ended Nine Months Ended
 December 31, December 31,
 2025 2024 2025 2024
        
Revenue$20,256  $29,445  $58,225  $95,117 
Operating loss$(1,951) $(5,113) $(10,553) $(7,299)
Total other income (expense)$(2,139) $(510) $(3,065) $(2,159)
Net loss$(4,106) $(5,638) $(13,674) $(9,513)
Adjusted EBITDA*$1,609  $1,541  $(1,222) $7,328 
Net loss per share basic and diluted($0.37) ($0.59) ($1.31) ($1.03)
            

Q3 Fiscal 2026 Results Summary Discussion
For Q3 Fiscal 2026, LiveOne posted revenue of $20.3 million versus $29.5 million in the same period in the prior year, driven primarily by reductions in Slacker revenues.

Q3 Fiscal 2026 Operating Loss was ($2.0) million compared to a ($5.1) million Operating Loss in the third quarter ended December 31, 2024 (“Q3 Fiscal 2025”). The $3.1 million improvement in Operating Loss was largely a result of reductions in operating expenses.

Q3 Fiscal 2026 Adjusted EBITDA* was $1.6 million, as compared to Q3 Fiscal 2025 Adjusted EBITDA* of $1.5 million, an increase of $0.1 million. Q3 Fiscal 2026 Adjusted EBITDA* was comprised of Audio Division Adjusted EBITDA* of $2.6 million, Other Operations Adjusted EBITDA* of ($0.1) million and Corporate Adjusted EBITDA* of ($0.9) million.

About LiveOne
Headquartered in Los Angeles, CA, LiveOne (Nasdaq: LVO) is an award-winning, creator-first, music, entertainment, and technology platform focused on delivering premium experiences and content worldwide through memberships and live and virtual events. LiveOne’s subsidiaries include Slacker, PodcastOne (Nasdaq: PODC), PPVOne, Custom Personalization Solutions, LiveXLive, DayOne Music Publishing, Drumify and Splitmind. LiveOne, a dedicated over-the-top application powered by Slacker, is available on iOS, Android, Roku, Apple TV, Spotify, Samsung, Amazon Fire, Android TV, and through STIRR’s OTT applications. For more information, visit liveone.com and follow us on Facebook, Instagram, TikTok, YouTube and X at @liveone. For more investor information, please visit ir.liveone.com.

Forward-Looking Statements
All statements other than statements of historical facts contained in this press release are “forward-looking statements,” which may often, but not always, be identified by the use of such words as “may,” “might,” “will,” “will likely result,” “would,” “should,” “estimate,” “plan,” “project,” “forecast,” “intend,” “expect,” “anticipate,” “believe,” “seek,” “continue,” “target” or the negative of such terms or other similar expressions. These statements involve known and unknown risks, uncertainties and other factors, which may cause actual results, performance or achievements to differ materially from those expressed or implied by such statements, including: LiveOne’s reliance on its largest OEM customer for a substantial percentage of its revenue; LiveOne’s ability to consummate any proposed financing, acquisition, spin-out, special dividend, merger, distribution or transaction, the timing of the consummation of any such proposed event, including the risks that a condition to the consummation of any such event would not be satisfied within the expected timeframe or at all, or that the consummation of any proposed financing, acquisition, spin-out, merger, special dividend, distribution or transaction will not occur or whether any such event will enhance shareholder value; LiveOne’s ability to continue as a going concern; LiveOne’s ability to attract, maintain and increase the number of its users and paid members; LiveOne identifying, acquiring, securing and developing content; LiveOne’s ability to implement its announced digital asset treasury strategy and/or purchase digital assets from time to time pursuant to such strategy, including for the maximum announced amount, and other risks related to such strategy; LiveOne’s intent to repurchase shares of its and/or PodcastOne’s common stock from time to time under LiveOne’s announced stock repurchase program and the timing, price, and quantity of repurchases, if any, under the program; LiveOne’s ability to maintain compliance with certain financial and other debt covenants; LiveOne successfully implementing its growth strategy, including relating to its technology platforms and applications; management’s relationships with industry stakeholders; LiveOne’s ability to repay its indebtedness when due; LiveOne’s ability to satisfy the conditions for closing on its announced additional convertible debentures financing; uncertain and unfavorable outcomes in legal proceedings and/or LiveOne’s ability to pay any amounts due in connection with any such legal proceedings; significant legal, commercial, regulatory and technical uncertainty and risks related to Bitcoin, Ethereum and other digital assets; regulatory developments related to digital assets and digital asset markets; changes in economic conditions; competition; risks and uncertainties applicable to the businesses of LiveOne’s subsidiaries; and other risks, uncertainties and factors including, but not limited to, those described in LiveOne’s Annual Report on Form 10-K for the fiscal year ended March 31, 2025, filed with the U.S. Securities and Exchange Commission (the “SEC”) on July 15, 2025, Quarterly Report on Form 10-Q for the quarter ended September 30, 2025, filed with the SEC on November 14, 2025, and in LiveOne’s other filings and submissions with the SEC. These forward-looking statements speak only as of the date hereof, and LiveOne disclaims any obligation to update these statements, except as may be required by law. LiveOne intends that all forward-looking statements be subject to the safe-harbor provisions of the Private Securities Litigation Reform Act of 1995.

* About Non-GAAP Financial Measures 
To supplement our consolidated financial statements, which are prepared and presented in accordance with the accounting principles generally accepted in the United States of America (“GAAP”), we present Contribution Margin (Loss) and Adjusted Earnings Before Interest Tax Depreciation and Amortization (“Adjusted EBITDA”), which are non-GAAP financial measures, as measures of our performance. The presentation of these non-GAAP financial measures is not intended to be considered in isolation from, or as a substitute for, or superior to, operating loss and or net income (loss) or any other performance measures derived in accordance with GAAP or as an alternative to net cash provided by operating activities or any other measures of our cash flows or liquidity.

We use Contribution Margin (Loss) and Adjusted EBITDA to evaluate the performance of our operating segments. We believe that information about these non-GAAP financial measures assists investors by allowing them to evaluate changes in the operating results of our business separate from non-operational factors that affect operating income (loss) and net income (loss), thus providing insights into both operations and the other factors that affect reported results. Adjusted EBITDA is not calculated or presented in accordance with GAAP. A limitation of the use of Adjusted EBITDA as a performance measure is that it does not reflect the periodic costs of certain amortizing assets used in generating revenue in our business. Accordingly, Adjusted EBITDA should be considered in addition to, and not as a substitute for operating income (loss), net income (loss), and other measures of financial performance reported in accordance with GAAP. Furthermore, this measure may vary among other companies; thus, Adjusted EBITDA as presented herein may not be comparable to similarly titled measures of other companies.

Contribution Margin (Loss) is defined as Revenue less Cost of Sales before (a) Cost of Sales share-based compensation expense, (b) depreciation, and (c) amortization of developed technology. Adjusted EBITDA is defined as earnings before interest, other (income) expense, income tax expense, depreciation and amortization and before (a) non-cash GAAP purchase accounting adjustments for certain deferred revenue and costs, (b) legal, accounting and other professional fees directly attributable to acquisition activity, (c) employee severance payments and third party professional fees directly attributable to acquisition or corporate realignment activities, (d) certain non-recurring expenses associated with legal settlements or reserves for legal settlements in the period that pertain to historical matters that existed at acquired companies prior to their purchase date and a one-time minimum guarantee to effectively terminate a live events distribution agreement post COVID-19, and (e) certain stock-based compensation expense. Management does not consider these costs to be indicative of our core operating results.

With respect to projected quarter, nine-month and full Fiscal 2026 Adjusted EBITDA, a quantitative reconciliation is not available without unreasonable efforts due to the high variability, complexity and low visibility with respect to purchase accounting adjustments, acquisition-related charges and legal settlement reserves excluded from Adjusted EBITDA. We expect that the variability of these items to have a potentially unpredictable, and potentially significant, impact on our future GAAP financial results.

For more information on these non-GAAP financial measures, please see the tables entitled “Reconciliation of Non-GAAP Measure to GAAP Measure” included at the end of this release.

LiveOne Press Contact:

press@liveone.com

Follow LiveOne on social media: Facebook, Instagram, TikTok, YouTube, and X at @liveone.


Financial Information

The tables below present financial results for the three and nine months ended December 31, 2025 and 2024.

LiveOne, Inc.
Consolidated Statements of Operations (Unaudited)
(In thousands, except share and per share amounts)
        
 Three Months Ended Nine Months Ended
 December 31, December 31,
 2025 2024 2025 2024
        
Revenue:$20,256  $29,445  $58,225  $95,117 
        
Operating expenses:       
Cost of sales 16,450   22,292   49,441   71,897 
Sales and marketing 1,069   1,763   3,200   4,685 
Product development 310   1,115   1,687   3,346 
General and administrative 4,197   5,241   13,978   17,031 
Amortization of intangible assets 181   340   472   1,474 
Impairment of intangible assets -   3,807   -   3,983 
Total operating expenses 22,207   34,558   68,778   102,416 
Loss from operations (1,951)  (5,113)  (10,553)  (7,299)
        
Other income (expense):       
Interest expense, net (993)  (544)  (2,682)  (2,211)
Change in fair value of digital assets (1,144)  -   (1,223)  - 
Other income (expense) (2)  34   840   52 
Total other expense, net (2,139)  (510)  (3,065)  (2,159)
        
Loss before provision (benefit) for income taxes (4,090)  (5,623)  (13,618)  (9,458)
        
Provision (benefit) for income taxes 16   15   56   55 
Net loss (4,106)  (5,638)  (13,674)  (9,513)
Net loss attributable to non-controlling interest (39)  (405)  (473)  (1,251)
Net loss attributed to LiveOne$(4,067) $(5,233) $(13,201) $(8,262)
        
Net loss per sharebasic and diluted$(0.37) $(0.59) $(1.31) $(1.03)
Weighted average common sharesbasic and diluted 11,502,968   9,550,175   10,787,780   9,485,853 
        


LiveOne, Inc.
Consolidated Balance Sheets (Unaudited)
(In thousands)
    
 December 31, March 31,
 2025 2025
   (Audited)
Assets   
Current Assets   
Cash and cash equivalents$8,624  $4,119 
Restricted cash 30   30 
Accounts receivable, net 9,849   8,299 
Inventories 1,417   1,586 
Prepaid expense and other current assets 1,280   1,212 
Total Current Assets 21,200   15,246 
Property and equipment, net 3,208   893 
Goodwill 21,712   21,712 
Intangible assets, net 2,098   2,569 
Intangible digital assets 3,777   - 
Other assets 265   97 
Total Assets$52,260  $40,517 
    
Liabilities and Stockholders’ Equity (Deficit)   
Current Liabilities   
Accounts payable and accrued liabilities$30,561  $25,180 
Accrued royalties 3,916   5,490 
Notes payable, current portion 112   623 
Convertible note, current portion 2,500   - 
Deferred revenue 2,170   2,141 
Senior secured line of credit -   2,950 
Total Current Liabilities 39,259   36,384 
Notes payable, net 149   150 
Lease liabilities, noncurrent 153   99 
Convertible note, noncurrent 12,412   - 
Other long-term liabilities 10,772   12,236 
Deferred income taxes 60   60 
Total Liabilities 62,805   48,929 
    
Commitments and Contingencies   
    
Stockholders’ Equity (Deficit)   
Preferred stock, $0.001 par value; 10,000,000 shares authorized; 8,189 and 14,002 shares issued and outstanding as of December 31, 2025 and March 31, 2025, respectively 8,189   14,002 
Common stock, $0.001 par value; 500,000,000 shares authorized; 11,633,433 and 9,672,451 shares issued and outstanding as of December 31, 2025 and March 31, 2025, net of treasury shares, respectively 12   10 
Additional paid in capital 252,937   233,582 
Treasury stock (849)  (250)
Accumulated deficit (279,258)  (265,119)
Total LiveOne Stockholders’ Deficit (18,969)  (17,775)
Non-controlling interest 8,424   9,363 
Total stockholders' deficit (10,545)  (8,412)
Total Liabilities and Stockholders’ Deficit$52,260  $40,517 
    


LiveOne, Inc.
Reconciliation of Non-GAAP Measure to GAAP Measure
Adjusted EBITDA* Reconciliation (Unaudited)
(In thousands)
              
       Non-      
       Recurring      
 Net Depreciation   Acquisition and Other (Benefit)  
 Income and Stock-Based Realignment (Income) Provision Adjusted
 (Loss) Amortization Compensation Costs (1) Expense (2) for Taxes EBITDA
Three Months Ended December 31, 2025             
Operations – PodcastOne$(154) $167  $2,708  $65  $1  $- $2,787 
Operations – Slacker (630)  113   69   -   300   -  (148)
Operations – Other (255)  60   29   -   40   -  (126)
Corporate (3,067)  -   (128)  477   1,798   16  (904)
Total$(4,106) $340  $2,678  $542  $2,139  $16 $1,609 
              
Three Months Ended December 31, 2024             
Operations – PodcastOne$(1,583) $188  $718  $6  $-  $1 $(670)
Operations – Slacker (862)  4,621   228   23   262   -  4,272 
Operations – Other (995)  197   222   21   29   -  (526)
Corporate (2,198)  1   207   222   219   14  (1,535)
Total$(5,638) $5,007  $1,375  $272  $510  $15 $1,541 
              
              
       Non-      
       Recurring      
       Acquisition
      
    Depreciation    and Other (Benefit)  
 Net Income and Stock-Based Realignment (Income) Provision Adjusted
 (Loss) Amortization Compensation Costs (1) Expense (2) for Taxes EBITDA*
Nine Months Ended December 31, 2025             
Operations – PodcastOne$(2,183) $449  $6,103  $82  $1  $- $4,452 
Operations – Slacker (1,128)  212   131   (8)  57   -  (736)
Operations - Other (2,280)  188   782   35   170   -  (1,105)
Corporate (8,083)  1   (720)  2,075   2,837   56  (3,833)
Total$(13,674) $850  $6,296  $2,184  $3,065  $56 $(1,222)
              
Nine Months Ended December 31, 2024             
Operations – PodcastOne$(4,618) $1,201  $1,972  $44  $-  $12 $(1,389)
Operations – Slacker 6,356   6,114   1,260   199   1,575   -  15,504 
Operations - Other (4,072)  628   739   622   90   -  (1,993)
Corporate (7,179)  5   1,395   448   494   43  (4,794)
Total$(9,513) $7,948  $5,366  $1,313  $2,159  $55 $7,328 
              


 (1)Non-Recurring Acquisition and Realignment Costs include non-cash GAAP purchase accounting adjustments for certain deferred revenue and costs, legal, accounting and other professional fees directly attributable to acquisition activity, employee severance payments and third party professional fees directly attributable to acquisition or corporate realignment activities, and certain non-recurring expenses associated with legal settlements or reserves for legal settlements in the period that pertain to historical matters that existed at acquired companies prior to their purchase date.
    
 (2)Other (income) expense above primarily includes interest expense and change in fair value of derivative liabilities. These are included in the statement of operations in other income (expense) and are an add back to net loss above in the reconciliation of Adjusted EBITDA* to loss.
    
 * See the definition of Adjusted EBITDA under “About Non-GAAP Financial Measures” within this release.


LiveOne, Inc.
Reconciliation of Non-GAAP Measure to GAAP Measure
Contribution Margin* Reconciliation (Unaudited)
(In thousands)
 
 Three Months Ended
 December 31,
 2025 2024
    
Revenue:$20,256  $29,445 
Less:   
Cost of sales (16,450)  (22,292)
Amortization of developed technology (107)  (787)
Gross Profit 3,699   6,366 
    
Add back:   
Share-based compensation: 1,504   269 
Depreciation expense: 3   39 
Amortization of developed technology: 107   787 
Contribution Margin$5,313  $7,461 


 Nine Months Ended
 December 31,
 2025 2024
    
Revenue:$58,225  $95,117 
Less:   
Cost of sales (49,441)  (71,897)
Amortization of developed technology (474)  (2,253)
Gross Profit  8,310     20,967  
    
Add back:   
Share-based compensation: 3,631   919 
Depreciation expense: 29   76 
Amortization of developed technology: 474   2,253 
Contribution Margin$ 12,444   $ 24,215  


 * See the definition of Contribution Margin under “About Non-GAAP Financial Measures” within this release.

Primary Logo