Commerce Announces Fourth Quarter and Fiscal Year 2025 Financial Results

Commerce Announces Fourth Quarter and Fiscal Year 2025 Financial Results Commerce Announces Fourth Quarter and Fiscal Year 2025 Financial Results Full-Year Total Revenue of $342.3 Million, an Increase of 3% Versus Prior Year. Total ARR of $359.1 Million, an Increase of 3% Versus Prior Year. Enterprise ARR of $287.2 Million, an Increase of 10% Versus Prior Year. Full-Year Operating Cash Flow of $27.4 Million GlobeNewswire February 12, 2026

AUSTIN, Texas, Feb. 12, 2026 (GLOBE NEWSWIRE) -- Commerce.com, Inc. (Nasdaq: CMRC) (formerly BigCommerce Holdings, Inc.), a provider of an open, intelligent ecosystem of technology solutions that empower businesses to unlock data potential and deliver seamless, personalized experiences at scale, today announced financial results for its fourth quarter and fiscal year ended December 31, 2025.

“2025 was a year of material business transformation. We improved efficiency, expanded margins, and realigned investment to our highest-impact growth areas, culminating in our rebrand as Commerce and a clear position in AI-powered agentic commerce,” said Travis Hess, CEO of Commerce. “With key elements of our transformation complete, we are operating with greater leverage, stronger product-market fit, and clear line of sight to durable ARR growth.”

Fourth Quarter Financial Highlights:

Other Key Business Metrics

Loss from Operations and Non-GAAP Operating Income

GAAP Net Loss, Non-GAAP Net Income and Earnings Per Share

Adjusted EBITDA

Cash

Fiscal Year 2025 Financial Highlights:

Loss from Operations and Non-GAAP Operating Income

GAAP Net Loss, Non-GAAP Net Income and Earnings Per Share

Adjusted EBITDA

Cash

Business Highlights:

Corporate Highlights

Customer Highlights

Q1 and 2026 Financial Outlook:

For the first quarter of 2026, we currently expect:

For the full year 2026, we currently expect:

Our first quarter and 2026 financial outlook is based on a number of assumptions that are subject to change and many of which are outside our control. If actual results vary from these assumptions, our expectations may change. There can be no assurance that we will achieve these results.

We do not provide guidance for loss from operations, the most directly comparable GAAP measure to Non-GAAP operating income (loss), and similarly cannot provide a reconciliation between our forecasted Non-GAAP operating income (loss) and these comparable GAAP measures without unreasonable effort due to the unavailability of reliable estimates for certain items. These items are not within our control and may vary greatly between periods and could significantly impact future financial results.

Conference Call Information

Commerce will host a conference call and webcast at 7:00 a.m. CT (8:00 a.m. ET) on Thursday, February 12, 2026, to discuss its financial results and business highlights. The conference call can be accessed by dialing (833) 634-1254 from the United States and Canada or (412) 317-6012 internationally and requesting to join the “Commerce conference call.” The live webcast of the conference call and other materials related to Commerce’s financial performance can be accessed from Commerce’s investor relations website at http://investors.commerce.com.

Following the completion of the call through 11:59 p.m. ET on Thursday, February 19, 2026, a telephone replay will be available by dialing (855) 669-9658 from the United States and Canada or (412) 317-0088 internationally with conference ID 2151747. A webcast replay will also be available at http://investors.commerce.com for 12 months.

About Commerce

Commerce (Nasdaq: CMRC) empowers businesses to innovate, grow, and thrive by providing an open, AI-driven commerce ecosystem. As the parent company of BigCommerce, Feedonomics, and Makeswift, Commerce connects the tools and systems that power growth, enabling businesses to unlock the full potential of their data, deliver seamless and personalized experiences across every channel, and adapt swiftly to an ever-changing market. Trusted by leading businesses like Coldwater Creek, Cole Haan, Dell, Harvey Nichols, King Arthur Baking Co., Mizuno, Pacsun, Perry Ellis, Skechers, SportsShoes and Uplift Desk, Commerce delivers the storefront control, optimized data, and AI-ready tools businesses need to grow, serve diverse buyers, and operate with confidence in an increasingly intelligent, multi-surface world. For more information, visit commerce.com or follow us on X and LinkedIn.

Forward-Looking Statements

This press release contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. In some cases, you can identify forward-looking statements by terms such as “anticipate,” “believe,” “estimate,” “expect,” “intend,” “outlook,” “may,” “might,” “plan,” “project,” “will,” “would,” “should,” “could,” “can,” “predict,” “potential,” “strategy, “target,” “explore,” “continue,” or the negative of these terms, and similar expressions intended to identify forward-looking statements. However, not all forward-looking statements contain these identifying words. These statements may relate to our market size and growth strategy, our estimated and projected costs, margins, revenue, expenditures and customer and financial growth rates, our Q1 and fiscal 2026 financial outlook, our plans and objectives for future operations, growth, initiatives or strategies. By their nature, these statements are subject to numerous uncertainties and risks, including factors beyond our control, that could cause actual results, performance or achievement to differ materially and adversely from those anticipated or implied in the forward-looking statements. These assumptions, uncertainties and risks include that, among others, the anticipated benefits and opportunities related to our 2025 realignment may not be realized or may take longer to realize than expected, our ability to pay the interest and principal on our indebtedness depends upon cash flows generated by our operating performance, our business would be harmed by any decline in new customers, renewals or upgrades, our limited operating history makes it difficult to evaluate our prospects and future results of operations, we operate in competitive markets, we may not be able to sustain our revenue growth rate in the future, our business would be harmed by any significant interruptions, delays or outages in services from our platform or certain social media platforms, and a cybersecurity-related attack, significant data breach or disruption of the information technology systems or networks could negatively affect our business. Additional risks and uncertainties that could cause actual outcomes and results to differ materially from those contemplated by the forward-looking statements are included under the caption “Risk Factors” and elsewhere in our filings with the Securities and Exchange Commission (the “SEC”), including our Annual Report on Form 10-K for the year ended December 31, 2024 and the future quarterly and current reports that we file with the SEC. Forward-looking statements speak only as of the date the statements are made and are based on information available to Commerce.com, Inc. at the time those statements are made and/or management's good faith belief as of that time with respect to future events. Commerce.com, Inc. assumes no obligation to update forward-looking statements to reflect events or circumstances after the date they were made, except as required by law.

Use of Non-GAAP Financial Measures

We have provided in this press release certain financial information that has not been prepared in accordance with generally accepted accounting principles in the United States (“GAAP”). Our management uses these Non-GAAP financial measures internally in analyzing our financial results and believes that use of these Non-GAAP financial measures is useful to investors as an additional tool to evaluate ongoing operating results and trends and in comparing our financial results with other companies in our industry, many of which present similar Non-GAAP financial measures. Non-GAAP financial measures are not meant to be considered in isolation or as a substitute for comparable financial measures prepared in accordance with GAAP and should be read only in conjunction with our consolidated financial statements prepared in accordance with GAAP. A reconciliation of our historical Non-GAAP financial measures to the most directly comparable GAAP measures has been provided in the financial statement tables included in this press release, and investors are encouraged to review these reconciliations. We have elected to discontinue reporting certain historical Non-GAAP measures and introduced two new Non-GAAP measures that we believe better reflect the health and operating focus of the business following the 2025 realignment. As a result, management has determined that Enterprise Account Metrics will no longer be disclosed by the Company beginning in fiscal year 2026. In connection with this change, we are introducing Gross Merchandise Volume ("GMV") and Net Revenue Retention ("NRR") as additional key operating metrics to provide investors with supplemental insight into the scale of commerce transacted on our platform and customer retention trends.

Annual Revenue Run-Rate

We calculate annual revenue run-rate (“ARR”) at the end of each month as the sum of: (1) contractual monthly recurring revenue at the end of the period, which includes platform subscription fees, invoiced growth adjustments, feed management subscription fees, recurring professional services revenue, and other recurring revenue, multiplied by twelve to prospectively annualize recurring revenue, and (2) the sum of the trailing twelve-month non-recurring and variable revenue, which includes one-time partner integrations, one-time fees, payments revenue share, and any other revenue that is non-recurring and variable.

Gross Merchandise Volume (GMV)

Gross Merchandise Volume (“GMV”) represents the total dollar value of completed checkout transactions facilitated through the Commerce platform during the reporting period, including shipping and taxes. GMV is reported on a gross basis before deducting refunds or discounts. GMV is not a measure of revenue.

Net Revenue Retention (NRR)

Net Revenue Retention (“NRR”) measures our ability to retain and expand revenue from existing customers over time. NRR is calculated by dividing total billings and allocated partner revenue from a cohort of customers during the trailing twelve-month period by the total billings and allocated partner revenue from the same customer cohort in the corresponding prior-year period. NRR reflects the impact of customer expansion and contraction and excludes revenue from customers added after the prior twelve-month period.

Enterprise Account Metrics

To measure the effectiveness of our ability to execute against our growth strategy, particularly within the mid-market and enterprise business segments, we calculate ARR attributable to Enterprise Accounts. We define Enterprise Accounts as accounts with at least one unique Enterprise plan subscription or an enterprise level feed management subscription. These accounts may have more than one Enterprise plan or a combination of Enterprise plans and Essentials plans. As a result of the 2025 realignment, this metric is no longer a primary metric used by management and therefore will not be provided beginning in fiscal year 2026.

Average Revenue Per Account

We calculate average revenue per account (ARPA) for accounts in the Enterprise cohort at the end of a period by including customer-billed revenue and an allocation of partner and services revenue, where applicable. We allocate partner revenue, where applicable, primarily based on each customer’s share of GMV processed through that partner’s solution. For partner revenue that is not directly linked to customer usage of a partner’s solution, we allocate such revenue based on each customer’s share of total platform GMV. Each account’s partner revenue allocation is calculated by taking the account’s trailing twelve-month partner revenue, then dividing by twelve to create a monthly average to apply to the applicable period in order to normalize ARPA for seasonality.

Adjusted EBITDA

We define Adjusted EBITDA as our net loss, excluding the impact of stock-based compensation expense and related payroll tax costs, amortization of intangible assets, acquisition related costs, restructuring charges, depreciation, gain on convertible note extinguishment, interest income, interest expense, other expense, and our provision for income taxes. Acquisition related costs include contingent compensation arrangements entered into in connection with acquisitions and achieved earnout related to an acquisition.

Restructuring charges include severance benefits, right-of-use asset impairments, lease termination gain, contract costs, accelerated depreciation, professional services costs, and other related costs.

Depreciation includes depreciation expenses related to the Company's fixed assets.

The most directly comparable GAAP measure is net loss.

Non-GAAP Operating Income

We define Non-GAAP Operating Income as our GAAP Loss from operations, excluding the impact of stock-based compensation expense and related payroll tax costs, amortization of intangible assets, acquisition-related costs, and restructuring charges. The most directly comparable GAAP measure is our loss from operations.

Non-GAAP Net Income

We define Non-GAAP Net Income as our GAAP net loss, excluding the impact of stock-based compensation expense and related payroll tax costs, amortization of intangible assets, acquisition-related costs, restructuring charges, and gain on convertible notes extinguishment. The most directly comparable GAAP measure is our net loss.

Non-GAAP Basic and Dilutive Net Income per Share

We define Non-GAAP Basic Net Income (Loss) per Share as our Non-GAAP net income, defined above, divided by our basic and diluted GAAP weighted average shares outstanding. The most directly comparable GAAP measure is our basic net loss per share.

Free Cash Flow

We define Free Cash Flow as our GAAP cash flow provided by operating activities less our GAAP purchases of property, equipment, leasehold improvements and capitalized internal-use software (Capital Expenditures) and cash paid for website domain name. The most directly comparable GAAP measure is our cash flow provided by operating activities.

BigCommerce®, the Commerce logo, and other brands are the trademarks or registered trademarks of BigCommerce Pty. Ltd. Third-party trademarks and service marks are the property of their respective owner.

Media Relations Contact  Investor Relations Contact
Brad HemTyler Duncan
PR@commerce.comInvestorRelations@commerce.com

                                      


Consolidated Balance Sheets
(in thousands)
 
       
  December 31,  December 31, 
  2025  2024 
  (unaudited)    
Assets      
Current assets      
Cash and cash equivalents $44,258  $88,877 
Restricted cash  1,905   1,479 
Marketable securities  96,838   89,283 
Accounts receivable, net  49,967   48,117 
Prepaid expenses and other assets, net  15,349   14,641 
Deferred commissions  6,045   8,822 
Total current assets  214,362   251,219 
Property and equipment, net  13,983   9,128 
Operating lease, right-of-use-assets, net  7,090   1,993 
Prepaid expenses, net of current portion  6,677   3,146 
Deferred commissions, net of current portion  3,466   5,559 
Intangible assets, net  11,286   17,317 
Goodwill  51,927   51,927 
Total assets $308,791  $340,289 
Liabilities and stockholders’ equity      
Current liabilities      
Accounts payable $9,870  $7,018 
Accrued liabilities  4,787   3,194 
Deferred revenue  59,576   46,590 
Convertible Notes  4,037   0 
Operating lease liabilities  1,576   2,438 
Other liabilities  28,340   28,766 
Total current liabilities  108,186   88,006 
Convertible notes, net of current portion  153,012   216,466 
Operating lease liabilities, net of current portion  6,892   1,680 
Other liabilities, net of current portion  1,347   768 
Total liabilities  269,437   306,920 
Stockholders’ equity      
Common stock  7   7 
Additional paid-in capital  680,153   654,905 
Accumulated other comprehensive income  224   145 
Accumulated deficit  (641,030)  (621,688)
Total stockholders’ equity  39,354   33,369 
Total liabilities and stockholders’ equity $308,791  $340,289 


                               

Consolidated Statements of Operations
(in thousands, except per share amounts)
 
       
  Three months ended
December 31,
  Year ended
December 31,
 
  2025  2024  2025  2024 
           (audited) 
Revenue $89,517  $87,028  $342,349  $332,927 
Cost of revenue (1)  19,434   19,476   72,752   77,589 
Gross profit  70,083   67,552   269,597   255,338 
Operating expenses: (1)            
Sales and marketing  35,250   29,605   136,968   129,602 
Research and development  18,041   19,763   73,021   80,879 
General and administrative  14,223   14,994   55,863   61,794 
Amortization of intangible assets  1,720   2,383   8,475   9,736 
Acquisition related costs  0   333   444   1,334 
Restructuring charges  7,434   1,225   11,043   13,677 
Total operating expenses  76,668   68,303   285,814   297,022 
Loss from operations  (6,585)  (751)  (16,217)  (41,684)
Gain on convertible note extinguishment  0   0   3,931   12,110 
Interest income  1,163   1,761   4,818   10,568 
Interest expense  (2,484)  (2,703)  (10,027)  (6,051)
Other expenses  (249)  (373)  (681)  (958)
Loss before provision for income taxes  (8,155)  (2,066)  (18,176)  (26,015)
Provision for income taxes  (209)  (324)  (1,166)  (1,015)
Net loss $(8,364) $(2,390) $(19,342) $(27,030)
Basic net loss per share $(0.10) $(0.03) $(0.24) $(0.35)
Shares used to compute basic net loss per share  81,437   78,438   80,296   77,600 


(1)
Amounts include stock-based compensation expense and associated payroll tax costs, as follows:
   

  Three months ended
December 31,
  Year ended
December 31,
 
  2025  2024  2025  2024 
Cost of revenue $515  $735  $2,558  $3,533 
Sales and marketing  1,205   920   6,518   9,252 
Research and development  1,510   3,099   9,338   13,614 
General and administrative  1,620   2,141   5,625   10,000 



Consolidated Statements of Cash Flows
(in thousands)
(unaudited)
      
 Three months ended
December 31,
  Year ended
December 31,
 
 2025  2024  2025  2024 
            
Cash flows from operating activities           
Net loss$(8,364) $(2,390) $(19,342) $(27,030)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:           
Depreciation and amortization expense 2,811   3,329   13,662   13,811 
Amortization of discount on convertible note 171   244   690   1,582 
Amortization of premium on convertible note (421)  (396)  (1,645)  (636)
Stock-based compensation expense 4,807   6,821   23,579   35,377 
Provision for expected credit losses 1,567   206   3,866   3,208 
Real estate and internal-use software 218   502   218   3,533 
Gain on lease modification 0   0   0   (988)
Gain on convertible note extinguishment 0   0   (3,931)  (12,110)
Other 0   6   0   (31)
Changes in operating assets and liabilities:           
Accounts receivable (3,299)  (5,273)  (5,543)  (14,206)
Prepaid expenses and other assets 1,654   5,477   (4,630)  6,493 
Deferred commissions 1,030   757   4,870   955 
Accounts payable 112   (672)  2,241   (895)
Accrued and other liabilities 2,206   3,511   379   2,843 
Deferred revenue 397   238   12,986   14,348 
Net cash provided by operating activities 2,889   12,360   27,400   26,254 
Cash flows from investing activities:           
Cash paid for website domain name 0   0   (2,444)  0 
Cash paid for acquisition 0   0   0   (100)
Purchase of property, equipment, leasehold improvements and capitalized internal-use software (3,155)  (787)  (8,598)  (3,721)
Maturity of marketable securities 5,197   53,603   87,276   189,310 
Purchase of marketable securities (9,906)  (10,167)  (94,751)  (80,196)
Net cash provided by (used in) investing activities (7,864)  42,649   (18,517)  105,293 
Cash flows from financing activities:           
Proceeds from exercise of stock options 117   225   3,625   1,708 
Taxes paid related to net share settlement of stock options (55)  (38)  (1,956)  (2,449)
Holdback payments related to business combination 0   (1,000)  0   (1,000)
Payment of convertible note issuance costs 0   (656)  (217)  (3,176)
Repayment of convertible notes and financing obligation 0   (139)  (54,528)  (109,119)
Net cash provided by (used in) financing activities 62   (1,608)  (53,076)  (114,036)
Net change in cash and cash equivalents and restricted cash (4,913)  53,401   (44,193)  17,511 
Cash and cash equivalents and restricted cash, beginning of period 51,076   36,955   90,356   72,845 
Cash and cash equivalents and restricted cash, end of period$46,163  $90,356  $46,163  $90,356 
Supplemental cash flow information:           
Cash paid for interest$5,490  $3  $11,174  $2,466 
Noncash investing and financing activities:           
Capital additions, accrued but not paid$1,528  $84  $1,528  $84 
Fair value of shares issued as consideration for business combinations$0  $0  $0  $248 
Right-of-use asset obtained in exchange for new operating lease liability$0  $0  $6,213  $0 
Principal amount of 2028 Convertible Notes exchanged$0  $0  $0  $150,000 


Disaggregated Revenue:      
  Three months ended
December 31,
  Year ended
December 31,
 
(in thousands) 2025  2024  2025  2024 
Subscription solutions $65,151  $62,288  $255,623  $247,870 
Partner and services  24,366   24,740   86,726   85,057 
Revenue $89,517  $87,028  $342,349  $332,927 


Revenue by Geography:       
  Three months ended
December 31,
  Year ended
December 31,
 
(in thousands) 2025  2024  2025  2024 
Revenue:            
Americas – United States $67,073  $66,078  $259,090  $253,484 
EMEA  12,038   9,994   42,605   38,031 
APAC  6,377   6,739   24,751   25,750 
Rest of World  4,029   4,217   15,903   15,662 
Revenue $89,517  $87,028  $342,349  $332,927 



Reconciliation of GAAP to Non-GAAP Results
(in thousands, except per share amounts)
(unaudited)
 
Reconciliation of loss from operations to Non-GAAP operating income:
 
  Three months ended December 31,  Year ended
December 31,
  
  2025  2024  2025  2024  
(in thousands)             
Revenue $89,517  $87,028  $342,349  $332,927  
              
Loss from operations $(6,585) $(751) $(16,217) $(41,684) 
Plus: stock-based compensation expense and associated payroll tax costs  4,850   6,895   24,039   36,399  
Amortization of intangible assets  1,720   2,383   8,475   9,736  
Acquisition related costs  0   333   444   1,334  
Restructuring charges  7,434   1,225   11,043   13,677  
Non-GAAP operating income $7,419  $10,085  $27,784  $19,462  
Non-GAAP operating income as a percentage of revenue  8.3 % 11.6 % 8.1 % 5.8 %


Reconciliation of net loss & basic net loss per share to Non-GAAP net income & Non-GAAP net income per share:
        
  Three months ended December 31,  Year ended
December 31,
  
  2025  2024  2025  2024  
(in thousands)             
Revenue $89,517  $87,028  $342,349  $332,927  
              
Net loss $(8,364) $(2,390) $(19,342) $(27,030) 
Plus: stock-based compensation expense and associated payroll tax costs  4,850   6,895   24,039   36,399  
Amortization of intangible assets  1,720   2,383   8,475   9,736  
Acquisition related costs  0   333   444   1,334  
Restructuring charges  7,434   1,225   11,043   13,677  
Gain on convertible note extinguishment  0   0   (3,931)  (12,110) 
Non-GAAP net income $5,640  $8,446  $20,728  $22,006  
Basic net loss per share $(0.10) $(0.03) $(0.24) $(0.35) 
Non-GAAP basic net income per share $0.07  $0.11  $0.26  $0.28  
Non-GAAP diluted net income per share $0.07  $0.11  $0.26  $0.28  
Shares used to compute basic Non-GAAP net income per share  81,437   78,438   80,296   77,600  
Shares used to compute diluted Non-GAAP net income per share  82,008   80,081   81,199   79,544  
Non-GAAP net income as a percentage of revenue  6.3 % 9.7 % 6.1 % 6.6 %


Reconciliation of net loss to adjusted EBITDA:
        
  Three months ended
December 31,
  Year ended
December 31,
  
  2025  2024  2025  2024  
(in thousands)             
Revenue $89,517  $87,028  $342,349  $332,927  
              
Net loss $(8,364) $(2,390) $(19,342) $(27,030) 
Plus: stock-based compensation expense and associated payroll tax costs  4,850   6,895   24,039   36,399  
Amortization of intangible assets  1,720   2,383   8,475   9,736  
Acquisition related costs  0   333   444   1,334  
Restructuring charges  7,434   1,225   11,043   13,677  
Depreciation  918   946   3,933   4,075  
Gain on convertible note extinguishment  0   0   (3,931)  (12,110) 
Interest income  (1,163)  (1,761)  (4,818)  (10,568) 
Interest expense  2,484   2,703   10,027   6,051  
Other expenses  249   373   681   958  
Provision for income taxes  209   324   1,166   1,015  
Adjusted EBITDA $8,337  $11,031  $31,717  $23,537  
Adjusted EBITDA as a percentage of revenue  9.3 % 12.7 % 9.3 % 7.1 %


Reconciliation of cost of revenue to Non-GAAP cost of revenue:
        
  Three months ended
December 31,
  Year ended
December 31,
  
  2025  2024  2025  2024  
(in thousands)             
Revenue $89,517  $87,028  $342,349  $332,927  
              
Cost of revenue $19,434  $19,476  $72,752  $77,589  
Less: stock-based compensation expense and associated payroll tax costs  515   735   2,558   3,533  
Non-GAAP cost of revenue $18,919  $18,741  $70,194  $74,056  
As a percentage of revenue  21.1 % 21.5 % 20.5 % 22.2 %


Reconciliation of sales and marketing expense to Non-GAAP sales and marketing expense:
        
  Three months ended
December 31,
  Year ended
December 31,
  
  2025  2024  2025  2024  
(in thousands)             
Revenue $89,517  $87,028  $342,349  $332,927  
              
Sales and marketing $35,250  $29,605  $136,968  $129,602  
Less: stock-based compensation expense and associated payroll tax costs  1,205   920   6,518   9,252  
Non-GAAP sales and marketing $34,045  $28,685  $130,450  $120,350  
As a percentage of revenue  38.0 % 33.0 % 38.1 % 36.1 %


Reconciliation of research and development expense to Non-GAAP research and development expense:
 
  Three months ended
December 31,
  Year ended
December 31,
  
  2025  2024  2025  2024  
(in thousands)             
Revenue $89,517  $87,028  $342,349  $332,927  
              
Research and development $18,041  $19,763  $73,021  $80,879  
Less: stock-based compensation expense and associated payroll tax costs  1,510   3,099   9,338   13,614  
Non-GAAP research and development $16,531  $16,664  $63,683  $67,265  
As a percentage of revenue  18.5 % 19.1 % 18.6 % 20.2 %


Reconciliation of general and administrative expense to Non-GAAP general and administrative expense:
        
  Three months ended
December 31,
  Year ended
December 31,
  
  2025  2024  2025  2024  
(in thousands)             
Revenue $89,517  $87,028  $342,349  $332,927  
              
General & administrative $14,223  $14,994  $55,863  $61,794  
Less: stock-based compensation expense and associated payroll tax costs  1,620   2,141   5,625   10,000  
Non-GAAP general & administrative $12,603  $12,853  $50,238  $51,794  
As a percentage of revenue  14.1 % 14.8 % 14.7 % 15.6 %


Reconciliation of net cash provided operating activities to free cash flow:
       
  Three months ended
December 31,
  Year ended
December 31,
 
  2025  2024  2025  2024 
(in thousands)            
Net cash provided by operating activities $2,889  $12,360  $27,400  $26,254 
Cash paid for website domain name  0   0   (2,444)  0 
Purchase of property, equipment, leasehold improvements and capitalized internal-use software  (3,155)  (787)  (8,598)  (3,721)
Free cash flow $(266) $11,573  $16,358  $22,533 


Gross Merchandise Volume (GMV) for the twelve months ended:
        
  Year ended December
31,
  % Change  
(in millions)       
2025 $31,696   12.3 % 
2024  28,228   11.3  
2023  25,366     


Gross Merchandise Volume (GMV) for the three months ended:
        
(in millions) Three months ended  % Change  
December 31, 2025 $8,852   12.0 % 
September 30, 2025  7,901   2.6  
June 30, 2025  7,700   6.3  
March 31, 2025  7,242     


Net Revenue Retention (NRR) for the twelve months trailing as of:
        
  Trailing twelve months as of  % Change  
December 31, 2025  95.2 % 0.7 % 
September 30, 2025  94.5   0.0  
June 30, 2025  94.5   (0.5) 
March 31, 2025  95.0   0.0  
December 31, 2024  95.0     



Primary Logo