SouthState Bank Corporation Reports Fourth Quarter 2025 Results, Declares Quarterly Cash Dividend and Authorizes New Stock Repurchase Plan

PR Newswire

WINTER HAVEN, Fla., Jan. 22, 2026

WINTER HAVEN, Fla., Jan. 22, 2026 /PRNewswire/ -- SouthState Bank Corporation ("SouthState" or the "Company") (NYSE: SSB) today released its unaudited results of operations and other financial information for the three-month and twelve-month periods ended December 31, 2025.

SouthState Bank Corporation Reports Fourth Quarter 2025 Results

"The SouthState team finished the year with good momentum," said John C. Corbett, SouthState's Chief Executive Officer.  "During the fourth quarter of 2025, loan and deposit growth accelerated to 8% annualized and earnings per share increased over 30% from the prior year. With peer-leading returns, we elected to repurchase 2 million shares of SouthState stock during the quarter and the board authorized a new share repurchase plan of 5.56 million shares. Headed into 2026, our pipelines are full and SouthState is poised to continue on our growth trajectory."

Highlights of the fourth quarter of 2025 include:

Returns

Performance

Balance Sheet

Subsequent Events

∗  Annualized percentages

†  Excluding acquisition date charge-offs during the quarters ended March 31, 2025 and June 30, 2025

ǂ  Preliminary

Financial Performance


























Three Months Ended


Twelve Months Ended


(Dollars in thousands, except per share data)


Dec. 31,


Sep. 30,


Jun. 30,


Mar. 31,


Dec. 31,


Dec. 31,


Dec. 31,


INCOME STATEMENT


2025


2025


2025


2025


2024


2025


2024


Interest Income























   Loans, including fees (1)


$

748,106


$

782,382


$

746,448


$

724,640


$

489,709


$

3,001,576


$

1,925,838


   Investment securities, trading securities, federal funds sold and securities























      purchased under agreements to resell



100,640



99,300



94,056



83,926



59,096



377,922



215,524


Total interest income



848,746



881,682



840,504



808,566



548,805



3,379,498



2,141,362


Interest Expense























   Deposits



250,189



257,271



241,593



245,957



168,263



995,009



671,825


   Federal funds purchased, securities sold under agreements























      to repurchase, and other borrowings



17,442



24,714



20,963



18,062



10,763



81,182



54,083


Total interest expense



267,631



281,985



262,556



264,019



179,026



1,076,191



725,908


Net Interest Income



581,115



599,697



577,948



544,547



369,779



2,303,307



1,415,454


  Provision for credit losses



6,605



5,085



7,505



100,562



6,371



119,757



15,975


Net Interest Income after Provision for Credit Losses



574,510



594,612



570,443



443,985



363,408



2,183,550



1,399,479


Noninterest Income























Operating income



105,753



99,086



86,817



85,620



80,595



377,276



302,312


Securities losses, net









(228,811)



(50)



(228,811)



(50)


Gain on sale leaseback, net of transaction costs









229,279





229,279




Total noninterest income



105,753



99,086



86,817



86,088



80,545



377,744



302,262


Noninterest Expense























Operating expense



364,196



351,453



350,682



340,820



250,699



1,407,151



977,508


Merger, branch consolidation, severance related, and other expense (8)



4,494



20,889



24,379



68,006



6,531



117,768



20,133


FDIC special assessment



(3,835)









(621)



(3,835)



3,852


Total noninterest expense



364,855



372,342



375,061



408,826



256,609



1,521,084



1,001,493


Income before Income Tax Provision



315,408



321,356



282,199



121,247



187,344



1,040,210



700,248


Income tax provision



67,686



74,715



66,975



32,167



43,166



241,543



165,465


Net Income


$

247,722


$

246,641


$

215,224


$

89,080


$

144,178


$

798,667


$

534,783

























Adjusted Net Income (non-GAAP) (2)























Net Income (GAAP)


$

247,722


$

246,641


$

215,224


$

89,080


$

144,178


$

798,667


$

534,783


Securities losses, net of tax









178,639



38



178,639



38


Gain on sale leaseback, net of transaction costs and tax









(179,004)





(179,004)




Initial provision for credit losses - Non-PCD loans and UFC from Independent, net of tax









71,892





71,892




Merger, branch consolidation, severance related, and other expense, net of tax (8)



3,529



16,032



18,593



53,094



5,026



91,248



15,374


Deferred tax asset remeasurement









5,581





5,581




FDIC special assessment, net of tax



(3,012)









(478)



(3,012)



2,884


Adjusted Net Income (non-GAAP)


$

248,239


$

262,673


$

233,817


$

219,282


$

148,764


$

964,011


$

553,079

























   Basic earnings per common share


$

2.48


$

2.44


$

2.12


$

0.88


$

1.89


$

7.90


$

7.01


   Diluted earnings per common share


$

2.46


$

2.42


$

2.11


$

0.87


$

1.87


$

7.87


$

6.97


   Adjusted net income per common share - Basic (non-GAAP) (2)


$

2.48


$

2.60


$

2.30


$

2.16


$

1.95


$

9.54


$

7.25


   Adjusted net income per common share - Diluted (non-GAAP) (2)


$

2.47


$

2.58


$

2.30


$

2.15


$

1.93


$

9.50


$

7.21


   Dividends per common share


$

0.60


$

0.60


$

0.54


$

0.54


$

0.54


$

2.28


$

2.12


   Basic weighted-average common shares outstanding



100,063,315



101,218,431



101,495,456



101,409,624



76,360,935



101,043,488



76,303,351


   Diluted weighted-average common shares outstanding



100,618,796



101,735,095



101,845,360



101,828,600



76,957,882



101,499,247



76,762,354


   Effective tax rate



21.46 %



23.25 %



23.73 %



26.53 %



23.04 %



23.22 %



23.63 %


   Adjusted effective tax rate



21.46 %



23.25 %



23.73 %



21.93 %



23.04 %



22.68 %



23.63 %


 

Performance and Capital Ratios

























Three Months Ended


Twelve Months Ended





Dec. 31,


Sep. 30,


Jun. 30,


Mar. 31,


Dec. 31,


Dec. 31,


Dec. 31,





2025


2025


2025


2025


2024


2025


2024



PERFORMANCE RATIOS






















Return on average assets (annualized)



1.47

%


1.49

%


1.34

%


0.56

%


1.23

%

1.22

%

1.17

%


Adjusted return on average assets (annualized) (non-GAAP) (2)



1.48

%


1.59

%


1.45

%


1.38

%


1.27

%

1.48

%

1.21

%


Return on average common equity (annualized)



10.90

%


11.04

%


9.93

%


4.29

%


9.72

%

9.13

%

9.41

%


Adjusted return on average common equity (annualized) (non-GAAP) (2)



10.92

%


11.75

%


10.79

%


10.56

%


10.03

%

11.02

%

9.73

%


Return on average tangible common equity (annualized) (non-GAAP) (3)



19.10

%


19.62

%


18.17

%


8.99

%


15.09

%

16.68

%

14.98

%


Adjusted return on average tangible common equity (annualized) (non-GAAP) (2) (3)



19.14

%


20.81

%


19.61

%


19.85

%


15.56

%

19.85

%

15.47

%


Efficiency ratio (tax equivalent)



49.65

%


49.88

%


52.75

%


60.97

%


55.73

%

53.14

%

56.93

%


Adjusted efficiency ratio (non-GAAP) (4)



49.56

%


46.89

%


49.09

%


50.24

%


54.42

%

48.91

%

55.53

%


Dividend payout ratio (5)



24.23

%


24.59

%


25.47

%


61.45

%


28.58

%

28.82

%

30.22

%


Book value per common share


$

91.38


$

89.14


$

86.71


$

84.99


$

77.18







Tangible book value per common share (non-GAAP) (3)


$

56.27


$

54.48


$

51.96


$

50.07


$

51.11





























CAPITAL RATIOS






















Equity-to-assets



13.5

%


13.6

%


13.4

%


13.2

%


12.7

%






Tangible equity-to-tangible assets (non-GAAP) (3)



8.8

%


8.8

%


8.5

%


8.2

%


8.8

%






Tier 1 leverage (6)



9.3

%


9.4

%


9.2

%


8.9

%


10.0

%






Tier 1 common equity (6)



11.4

%


11.5

%


11.2

%


11.0

%


12.6

%






Tier 1 risk-based capital (6)



11.4

%


11.5

%


11.2

%


11.0

%


12.6

%






Total risk-based capital (6)



13.8

%


14.0

%


14.5

%


13.7

%


15.0

%






 

Balance Sheet




















Ending Balance


(Dollars in thousands, except per share and share data)


Dec. 31,


Sep. 30,


Jun. 30,


Mar. 31,


Dec. 31,


BALANCE SHEET


2025


2025


2025


2025


2024


Assets

















   Cash and due from banks


$

583,375


$

582,792


$

755,798


$

688,153


$

525,506


   Federal funds sold and interest-earning deposits with banks



2,589,108



2,561,663



2,708,308



2,611,537



866,561


Cash and cash equivalents



3,172,483



3,144,455



3,464,106



3,299,690



1,392,067



















Trading securities, at fair value



110,183



107,519



95,306



107,401



102,932


Investment securities:

















   Securities held to maturity



2,048,030



2,096,727



2,145,991



2,195,980



2,254,670


   Securities available for sale, at fair value



6,313,756



6,042,800



5,927,867



5,853,369



4,320,593


   Other investments



353,428



366,218



357,487



345,695



223,613


               Total investment securities



8,715,214



8,505,745



8,431,345



8,395,044



6,798,876


Loans held for sale



345,343



346,673



318,985



357,918



279,426


Loans:

















Purchased credit deteriorated



2,977,499



3,160,359



3,409,186



3,634,490



862,155


Purchased non-credit deteriorated



11,232,414



11,877,828



12,492,553



13,084,853



3,635,782


Non-acquired



34,388,614



32,629,724



31,365,508



30,047,389



29,404,990


    Less allowance for credit losses



(585,197)



(590,133)



(621,046)



(623,690)



(465,280)


               Loans, net



48,013,330



47,077,778



46,646,201



46,143,042



33,437,647


Premises and equipment, net



994,176



961,510



964,878



946,334



502,559


Bank owned life insurance



1,293,574



1,285,532



1,280,632



1,273,472



1,013,209


Mortgage servicing rights



84,032



84,491



85,836



87,742



89,795


Core deposit and other intangibles



386,326



409,890



433,458



455,443



66,458


Goodwill



3,094,059



3,094,059



3,094,059



3,088,059



1,923,106


Other assets



988,692



1,030,558



1,078,516



981,309



775,129


                Total assets


$

67,197,412


$

66,048,210


$

65,893,322


$

65,135,454


$

46,381,204



















Liabilities and Shareholders' Equity

















Deposits:

















   Noninterest-bearing


$

13,375,697


$

13,430,459


$

13,719,030


$

13,757,255


$

10,192,117


   Interest-bearing



41,770,100



40,642,810



39,977,931



39,580,360



27,868,749


               Total deposits



55,145,797



54,073,269



53,696,961



53,337,615



38,060,866


Federal funds purchased and securities

















   sold under agreements to repurchase



618,215



594,092



630,558



679,337



514,912


Other borrowings



696,536



696,429



1,099,705



752,798



391,534


Reserve for unfunded commitments



69,619



68,538



64,693



62,253



45,327


Other liabilities



1,608,137



1,604,756



1,600,271



1,679,090



1,478,150


               Total liabilities



58,138,304



57,037,084



57,092,188



56,511,093



40,490,789



















Shareholders' equity:

















   Common stock - $2.50 par value; authorized 160,000,000 shares



247,845



252,723



253,745



253,698



190,805


   Surplus



6,480,471



6,647,952



6,679,028



6,667,277



4,259,722


   Retained earnings



2,614,173



2,426,463



2,240,470



2,080,053



2,046,809


   Accumulated other comprehensive loss



(283,381)



(316,012)



(372,109)



(376,667)



(606,921)


               Total shareholders' equity



9,059,108



9,011,126



8,801,134



8,624,361



5,890,415


               Total liabilities and shareholders' equity


$

67,197,412


$

66,048,210


$

65,893,322


$

65,135,454


$

46,381,204



















Common shares issued and outstanding



99,138,204



101,089,231



101,498,000



101,479,065



76,322,206


 

Net Interest Income and Margin





























Three Months Ended




Dec. 31, 2025


Sep. 30, 2025


Dec. 31, 2024


(Dollars in thousands)


Average


Income/


Yield/


Average


Income/


Yield/


Average


Income/


Yield/


YIELD ANALYSIS


Balance


Expense


Rate


Balance


Expense


Rate


Balance


Expense


Rate


Interest-Earning Assets:


























Federal funds sold and interest-earning deposits with banks


$

2,703,627


$

25,580


3.75 %


$

2,212,239


$

23,271


4.17 %


$

1,308,313


$

14,162


4.31 %


Investment securities



8,760,360



75,060


3.40 %



8,624,670



76,029


3.50 %



7,144,438



44,934


2.50 %


Loans held for sale



298,600



5,201


6.91 %



289,884



5,067


6.93 %



179,803



2,304


5.10 %


Total loans held for investment



48,109,526



742,905


6.13 %



47,600,317



777,315


6.48 %



33,662,822



487,405


5.76 %


     Total interest-earning assets



59,872,113



848,746


5.62 %



58,727,110



881,682


5.96 %



42,295,376



548,805


5.16 %


Noninterest-earning assets



6,767,257








6,762,434








4,214,390







     Total Assets


$

66,639,370







$

65,489,544







$

46,509,766

































Interest-Bearing Liabilities ("IBL"):


























Transaction and money market accounts


$

30,598,366


$

178,129


2.31 %


$

29,623,457


$

187,627


2.51 %


$

20,823,079


$

121,239


2.32 %


Savings deposits



2,834,358



1,827


0.26 %



2,879,488



1,940


0.27 %



2,427,760



1,741


0.29 %


Certificates and other time deposits



7,560,350



70,233


3.69 %



7,310,133



67,704


3.67 %



4,517,047



45,283


3.99 %


Federal funds purchased



334,401



3,297


3.91 %



331,707



3,640


4.35 %



292,626



3,479


4.73 %


Repurchase agreements



294,259



1,462


1.97 %



281,395



1,527


2.15 %



261,373



1,382


2.10 %


Other borrowings



696,485



12,683


7.22 %



974,992



19,547


7.95 %



394,853



5,902


5.95 %


     Total interest-bearing liabilities



42,318,219



267,631


2.51 %



41,401,172



281,985


2.70 %



28,716,738



179,026


2.48 %


Noninterest-bearing deposits



13,644,784








13,541,840








10,561,382







Other noninterest-bearing liabilities



1,656,851








1,679,124








1,330,020







Shareholders' equity



9,019,516








8,867,408








5,901,626







     Total Non-IBL and shareholders' equity



24,321,151








24,088,372








17,793,028







     Total Liabilities and Shareholders' Equity


$

66,639,370







$

65,489,544







$

46,509,766







Net Interest Income and Margin (Non-Tax Equivalent)





$

581,115


3.85 %





$

599,697


4.05 %





$

369,779


3.48 %


Net Interest Margin (Tax Equivalent) (non-GAAP)








3.86 %








4.06 %








3.48 %


Total Deposit Cost (without Debt and Other Borrowings)








1.82 %








1.91 %








1.75 %


Overall Cost of Funds (including Demand Deposits)








1.90 %








2.04 %








1.81 %




























Total Accretion on Acquired Loans (1)





$

50,327







$

82,976







$

2,887




Tax Equivalent ("TE") Adjustment





$

800







$

718







$

547





•    The remaining loan discount on acquired loans to be accreted into loan interest income totals $259.5 million as of December 31, 2025.

 

Noninterest Income and Expense


























Three Months Ended


Twelve Months Ended




Dec. 31,


Sep. 30,


Jun. 30,


Mar. 31,


Dec. 31,


Dec. 31,


Dec. 31,


(Dollars in thousands)


2025


2025


2025


2025


2024


2025


2024


Noninterest Income:























   Fees on deposit accounts


$

41,950


$

42,572


$

37,869


$

35,933


$

35,121


$

158,324


$

136,094


   Mortgage banking income



5,158



5,462



5,936



7,737



4,777



24,293



20,047


   Trust and investment services income



14,684



14,157



14,419



14,932



12,414



58,192



45,474


   Correspondent banking and capital markets income



30,638



25,522



19,161



16,715



20,905



92,036



69,144


   Expense on centrally-cleared variation margin



(3,167)



(4,318)



(5,394)



(7,170)



(7,350)



(20,049)



(36,525)


   Total correspondent banking and capital markets income



27,471



21,204



13,767



9,545



13,555



71,987



32,619


   Bank owned life insurance income



9,633



10,597



9,153



10,199



7,944



39,582



30,484


   Other



6,857



5,094



5,673



7,275



6,784



24,898



37,594


   Securities losses, net









(228,811)



(50)



(228,811)



(50)


   Gain on sale leaseback, net of transaction costs









229,279





229,279




         Total Noninterest Income


$

105,753


$

99,086


$

86,817


$

86,088


$

80,545


$

377,744


$

302,262

























Noninterest Expense:























   Salaries and employee benefits


$

202,714


$

199,148


$

200,162


$

195,811


$

154,116


$

797,835


$

606,869


   Occupancy expense



42,567



40,874



41,507



35,493



22,831



160,441



90,103


   Information services expense



30,443



28,988



30,155



31,362



23,416



120,948



92,193


   OREO and loan related expense



867



5,427



2,295



1,784



1,416



10,373



4,687


   Business development and staff related



13,485



8,907



7,182



6,510



6,777



36,085



23,783


   Amortization of intangibles



23,417



23,426



24,048



23,831



5,326



94,722



22,395


   Professional fees



7,410



4,994



4,658



4,709



5,366



21,771



16,404


   Supplies and printing expense



3,594



3,278



3,970



3,128



2,729



13,969



10,558


   FDIC assessment and other regulatory charges



9,884



8,374



11,469



11,258



7,365



40,985



31,152


   Advertising and marketing



4,710



2,980



3,010



2,290



2,269



12,990



9,143


   Other operating expenses



25,105



25,057



22,226



24,644



19,088



97,032



70,221


   Merger, branch consolidation, severance related and other expense (8)



4,494



20,889



24,379



68,006



6,531



117,768



20,133


   FDIC special assessment



(3,835)









(621)



(3,835)



3,852


         Total Noninterest Expense


$

364,855


$

372,342


$

375,061


$

408,826


$

256,609


$

1,521,084


$

1,001,493


 

Loans and Deposits

The following table presents a summary of the loan portfolio by type:




















Ending Balance


(Dollars in thousands)


Dec. 31,


Sep. 30,


Jun. 30,


Mar. 31,


Dec. 31,


LOAN PORTFOLIO (7)


2025


2025


2025


2025


2024


Construction and land development * †


$

2,548,360


$

2,678,971


$

3,323,923


$

3,497,909


$

2,184,327


Investor commercial real estate*



17,883,913



17,603,205



16,953,410



16,822,119



9,991,482


Commercial owner occupied real estate



7,576,991



7,529,075



7,497,906



7,417,116



5,716,376


Commercial and industrial



9,181,408



8,644,636



8,445,878



8,106,484



6,222,876


Consumer real estate *



10,450,223



10,202,026



10,038,369



9,838,952



8,714,969


Consumer/other



957,632



1,009,998



1,007,761



1,084,152



1,072,897


Total Loans


$

48,598,527


$

47,667,911


$

47,267,247


$

46,766,732


$

33,902,927




*       

Single family home construction-to-permanent loans originated by the Company's mortgage banking division are included in construction and land development category until completion.  Investor commercial real estate loans include commercial non-owner occupied real estate and other income producing property.  Consumer real estate includes consumer owner occupied real estate and home equity loans.

†       

Includes single family home construction-to-permanent loans of $342.8 million, $350.2 million, $371.1 million, $343.5 million, and $386.2 million for the quarters ended December 31, 2025, September 30, 2025, June 30, 2025, March 31, 2025, and December 31, 2024, respectively.

 




















Ending Balance


(Dollars in thousands)


Dec. 31,


Sep. 30,


Jun. 30,


Mar. 31,


Dec. 31,


DEPOSITS


2025


2025


2025


2025


2024


Noninterest-bearing checking


$

13,375,697


$

13,430,459


$

13,719,030


$

13,757,255


$

10,192,116


Interest-bearing checking



13,838,558



12,906,408



12,607,205



12,034,973



8,232,322


Savings



2,820,621



2,853,410



2,889,670



2,939,407



2,414,172


Money market



17,751,688



17,251,469



16,772,597



17,447,738



13,056,534


Time deposits



7,359,233



7,631,523



7,708,459



7,158,242



4,165,722


Total Deposits


$

55,145,797


$

54,073,269


$

53,696,961


$

53,337,615


$

38,060,866



















Core Deposits (excludes Time Deposits)


$

47,786,564


$

46,441,746


$

45,988,502


$

46,179,373


$

33,895,144


 

Asset Quality




















Ending Balance




Dec. 31,


Sep. 30,


Jun. 30,


Mar. 31,


Dec. 31,


(Dollars in thousands)


2025


2025


2025


2025


2024


NONPERFORMING ASSETS:

















Non-acquired

















Non-acquired nonaccrual loans and restructured loans on nonaccrual


$

161,975


$

146,751


$

141,910


$

151,673


$

141,982


Accruing loans past due 90 days or more



2,997



4,352



3,687



3,273



3,293


Non-acquired OREO and other nonperforming assets



5,273



11,969



17,288



2,290



1,182


Total non-acquired nonperforming assets



170,245



163,072



162,885



157,236



146,457


Acquired

















Acquired nonaccrual loans and restructured loans on nonaccrual



135,179



149,695



151,466



116,691



65,314


Accruing loans past due 90 days or more



1,944



891



707



537




Acquired OREO and other nonperforming assets



3,901



7,147



8,783



5,976



1,583


Total acquired nonperforming assets



141,024



157,733



160,956



123,204



66,897


Total nonperforming assets


$

311,269


$

320,805


$

323,841


$

280,440


$

213,354


 




















Three Months Ended




Dec. 31,


Sep. 30,


Jun. 30,


Mar. 31,


Dec. 31,




2025


2025


2025


2025


2024


ASSET QUALITY RATIOS (7):

















Allowance for credit losses as a percentage of loans



1.20 %



1.24 %



1.31 %



1.33 %



1.37 %


Allowance for credit losses, including reserve for unfunded commitments,

















as a percentage of loans



1.35 %



1.38 %



1.45 %



1.47 %



1.51 %


Allowance for credit losses as a percentage of nonperforming loans



193.71 %



195.61 %



208.57 %



229.15 %



220.94 %


Net charge-offs as a percentage of average loans (annualized)



0.09 %



0.27 %



0.21 %



0.38 %



0.06 %


Net charge-offs, excluding acquisition date charge-offs, as a percentage

















  of average loans (annualized) *



0.09 %



0.27 %



0.06 %



0.04 %



0.06 %


Total nonperforming assets as a percentage of total assets



0.46 %



0.49 %



0.49 %



0.43 %



0.46 %


Nonperforming loans as a percentage of period end loans



0.62 %



0.63 %



0.63 %



0.58 %



0.62 %



*        Excluding acquisition date charge-offs recorded in connection with the Independent merger.

 

Current Expected Credit Losses ("CECL")

Below is a table showing the roll forward of the ACL and UFC for the fourth quarter of 2025:

















Allowance for Credit Losses ("ACL") and Unfunded Commitments ("UFC")


(Dollars in thousands)


Non-PCD ACL


PCD ACL


Total ACL


UFC


Ending balance 9/30/2025


$

511,578


$

78,555


$

590,133


$

68,538


Charge offs



(9,329)





(9,329)




Acquired charge offs



(1,506)



(3,515)



(5,021)




Recoveries



2,289





2,289




Acquired recoveries



212



1,389



1,601




Provision for credit losses



12,797



(7,273)



5,524



1,081


Ending balance 12/31/2025


$

516,041


$

69,156


$

585,197


$

69,619
















Period end loans


$

45,621,028


$

2,977,499


$

48,598,527



N/A


Allowance for Credit Losses to Loans



1.13 %



2.32 %



1.20 %



N/A


Unfunded commitments (off balance sheet) †











$

11,486,892


Reserve to unfunded commitments (off balance sheet)












0.61 %



†        Unfunded commitments exclude unconditionally cancelable commitments and letters of credit.

 

Conference Call

The Company will host a conference call to discuss its fourth quarter results at 9:00 a.m. Eastern Time on January 23, 2026.  Callers wishing to participate may call toll-free by dialing (888) 350-3899 within the US and (646) 960-0343 for all other locations.  The numbers for international participants are listed at https://events.q4irportal.com/custom/access/2324/.  The conference ID number is 4200408.   Alternatively, individuals may listen to the live webcast of the presentation by visiting SouthStateBank.com.  An audio replay of the live webcast is expected to be available by the evening of January 23, 2026 on the Investor Relations section of SouthStateBank.com.

SouthState is a financial services company headquartered in Winter Haven, Florida. SouthState Bank, N.A., the company's nationally chartered bank subsidiary, provides consumer, commercial, mortgage and wealth management solutions to more than 1.5 million customers throughout Florida, Texas, the Carolinas, Georgia, Colorado, Alabama, Virginia and Tennessee. The bank also serves clients nationwide through its correspondent banking division.  Additional information is available at SouthStateBank.com.

Non-GAAP Measures

Statements included in this press release include non-GAAP measures and should be read along with the accompanying tables that provide a reconciliation of non-GAAP measures to GAAP measures.  Although other companies may use calculation methods that differ from those used by SouthState for non-GAAP measures, management believes that these non-GAAP measures provide additional useful information, which allows readers to evaluate the ongoing performance of the Company.  Non-GAAP measures should not be considered as an alternative to any measure of performance or financial condition as promulgated under GAAP, and investors should consider the Company's performance and financial condition as reported under GAAP and all other relevant information when assessing the performance or financial condition of the Company.  Non-GAAP measures have limitations as analytical tools, and investors should not consider them in isolation or as a substitute for analysis of the Company's results or financial condition as reported under GAAP.






















(Dollars in thousands)


Three Months Ended


PRE-PROVISION NET REVENUE ("PPNR") (NON-GAAP)


Dec. 31, 2025



Sep. 30, 2025



Jun. 30, 2025



Mar. 31, 2025



Dec. 31, 2024


Net income (GAAP)


$

247,722



$

246,641



$

215,224



$

89,080



$

144,178


Provision (recovery) for credit losses



6,605




5,085




7,505




100,562




6,371


Income tax provision



67,686




74,715




66,975




26,586




43,166


Income tax provision - deferred tax asset remeasurement












5,581





Securities losses, net












228,811




50


Gain on sale leaseback, net of transaction costs












(229,279)





Merger, branch consolidation, severance related and other expense (8)



4,494




20,889




24,379




68,006




6,531


FDIC special assessment



(3,835)













(621)


Pre-provision net revenue (PPNR) (Non-GAAP)


$

322,672



$

347,330



$

314,083



$

289,347



$

199,675























(Dollars in thousands)


Three Months Ended


NET INTEREST MARGIN ("NIM"), TE (NON-GAAP)


Dec. 31, 2025



Sep. 30, 2025



Jun. 30, 2025



Mar. 31, 2025



Dec. 31, 2024


Net interest income (GAAP)


$

581,115



$

599,697



$

577,948



$

544,547



$

369,779


Total average interest-earning assets



59,872,113




58,727,110




57,710,001




57,497,453




42,295,376


NIM, non-tax equivalent



3.85

%



4.05

%



4.02

%



3.84

%



3.48

%






















Tax equivalent adjustment (included in NIM, TE)



800




718




672




784




547


Net interest income, tax equivalent (Non-GAAP)


$

581,915



$

600,415



$

578,620



$

545,331



$

370,326


NIM, TE (Non-GAAP)



3.86

%



4.06

%



4.02

%



3.85

%



3.48

%

 
































Three Months Ended



Twelve Months Ended


(Dollars in thousands, except per share data)


Dec. 31,



Sep. 30,



Jun. 30,



Mar. 31,



Dec. 31,



Dec. 31,



Dec. 31,


RECONCILIATION OF GAAP TO NON-GAAP


2025



2025



2025



2025



2024



2025



2024


Adjusted Net Income (non-GAAP) (2)





























Net income (GAAP)


$

247,722



$

246,641



$

215,224



$

89,080



$

144,178



$

798,667



$

534,783


Securities losses, net of tax












178,639




38




178,639




38


Gain on sale leaseback, net of transaction costs and tax












(179,004)







(179,004)





PCL - Non-PCD loans and UFC, net of tax












71,892







71,892





Merger, branch consolidation, severance related and other expense, net of tax (8)



3,529




16,032




18,593




53,094




5,026




91,248




15,374


Deferred tax asset remeasurement












5,581







5,581





FDIC special assessment, net of tax



(3,012)













(478)




(3,012)




2,884


Adjusted net income (non-GAAP)


$

248,239



$

262,673



$

233,817



$

219,282



$

148,764



$

964,011



$

553,079































Adjusted Net Income per Common Share - Basic (non-GAAP) (2)





























Earnings per common share - Basic (GAAP)


$

2.48



$

2.44



$

2.12



$

0.88



$

1.89



$

7.90



$

7.01


Effect to adjust for securities losses, net of tax












1.76




0.00




1.77




0.00


Effect to adjust for gain on sale leaseback, net of transaction costs and tax












(1.77)







(1.77)





Effect to adjust for PCL - Non-PCD loans and UFC, net of tax












0.71







0.71





Effect to adjust for merger, branch consolidation, severance related and other expense, net of tax (8)



0.03




0.16




0.18




0.52




0.07




0.90




0.20


Effect to adjust for deferred tax asset remeasurement












0.06







0.06





Effect to adjust for FDIC special assessment, net of tax



(0.03)













(0.01)




(0.03)




0.04


Adjusted net income per common share - Basic (non-GAAP)


$

2.48



$

2.60



$

2.30



$

2.16



$

1.95



$

9.54



$

7.25































Adjusted Net Income per Common Share - Diluted (non-GAAP) (2)





























Earnings per common share - Diluted (GAAP)


$

2.46



$

2.42



$

2.11



$

0.87



$

1.87



$

7.87



$

6.97


Effect to adjust for securities losses, net of tax












1.76




0.00




1.76




0.00


Effect to adjust for gain on sale leaseback, net of transaction costs and tax












(1.76)







(1.78)





Effect to adjust for PCL - Non-PCD loans and UFC, net of tax












0.71







0.71





Effect to adjust for merger, branch consolidation, severance related and other expense, net of tax (8)



0.04




0.16




0.19




0.52




0.07




0.91




0.21


Effect to adjust for deferred tax remeasurement












0.05







0.06





Effect to adjust for FDIC special assessment, net of tax



(0.03)













(0.01)




(0.03)




0.04


Adjusted net income per common share - Diluted (non-GAAP)


$

2.47



$

2.58



$

2.30



$

2.15



$

1.93



$

9.50



$

7.21































Adjusted Return on Average Assets (non-GAAP) (2)





























Return on average assets (GAAP)



1.47

%



1.49

%



1.34

%



0.56

%



1.23

%



1.22

%



1.17

%

Effect to adjust for securities losses, net of tax



%



%



%



1.13

%



0.00

%



0.27

%



0.00

%

Effect to adjust for gain on sale leaseback, net of transaction costs and tax



%



%



%



(1.13)

%



%



(0.27)

%



%

Effect to adjust for PCL - Non-PCD loans and UFC, net of tax



%



%



%



0.45

%



%



0.11

%



%

Effect to adjust for merger, branch consolidation, severance related and other expense, net of tax (8)



0.03

%



0.10

%



0.11

%



0.33

%



0.04

%



0.14

%



0.03

%

Effect to adjust for deferred tax remeasurement



%



%



%



0.04

%



%



0.01

%



%

Effect to adjust for FDIC special assessment, net of tax



(0.02)

%



%



%



%



(0.00)

%



0.00

%



0.01

%

Adjusted return on average assets (non-GAAP)



1.48

%



1.59

%



1.45

%



1.38

%



1.27

%



1.48

%



1.21

%






























Adjusted Return on Average Common Equity (non-GAAP) (2)





























Return on average common equity (GAAP)



10.90

%



11.04

%



9.93

%



4.29

%



9.72

%



9.13

%



9.41

%

Effect to adjust for securities losses, net of tax



%



%



%



8.61

%



0.00

%



2.04

%



0.00

%

Effect to adjust for gain on sale leaseback, net of transaction costs and tax



%



%



%



(8.63)

%



%



(2.05)

%



%

Effect to adjust for PCL - Non-PCD loans and UFC, net of tax



%



%



%



3.46

%



%



0.82

%



%

Effect to adjust for merger, branch consolidation, severance related and other expense, net of tax (8)



0.15

%



0.71

%



0.86

%



2.56

%



0.34

%



1.05

%



0.27

%

Effect to adjust for deferred tax remeasurement



%



%



%



0.27

%



%



0.06

%



%

Effect to adjust for FDIC special assessment, net of tax



(0.13)

%



%



%



%



(0.03)

%



(0.03)

%



0.05

%

Adjusted return on average common equity (non-GAAP)



10.92

%



11.75

%



10.79

%



10.56

%



10.03

%



11.02

%



9.73

%






























Return on Average Common Tangible Equity (non-GAAP) (3)





























Return on average common equity (GAAP)



10.90

%



11.04

%



9.93

%



4.29

%



9.72

%



9.13

%



9.41

%

Effect to adjust for intangible assets



8.20

%



8.58

%



8.24

%



4.70

%



5.37

%



7.55

%



5.57

%

Return on average tangible equity (non-GAAP)



19.10

%



19.62

%



18.17

%



8.99

%



15.09

%



16.68

%



14.98

%






























Adjusted Return on Average Common Tangible Equity (non-GAAP) (2) (3)





























Return on average common equity (GAAP)



10.90

%



11.04

%



9.93

%



4.29

%



9.72

%



9.13

%



9.41

%

Effect to adjust for securities losses, net of tax



%



%



%



8.61

%



0.00

%



2.04

%



0.00

%

Effect to adjust for gain on sale leaseback, net of transaction costs and tax



%



%



%



(8.63)

%



%



(2.05)

%



%

Effect to adjust for PCL - Non-PCD loans and UFC, net of tax



%



%



%



3.46

%



%



0.82

%



%

Effect to adjust for merger, branch consolidation, severance related and other expense, net of tax (8)



0.15

%



0.71

%



0.86

%



2.56

%



0.34

%



1.05

%



0.27

%

Effect to adjust for deferred tax remeasurement



%



%



%



0.27

%



%



0.06

%



%

Effect to adjust for FDIC special assessment, net of tax



(0.13)

%



%



%



%



(0.03)

%



(0.03)

%



0.05

%

Effect to adjust for intangible assets, net of tax



8.22

%



9.06

%



8.82

%



9.29

%



5.53

%



8.83

%



5.74

%

Adjusted return on average common tangible equity (non-GAAP)



19.14

%



20.81

%



19.61

%



19.85

%



15.56

%



19.85

%



15.47

%


































Three Months Ended



Twelve Months Ended




Dec. 31,



Sep. 30,



Jun. 30,



Mar. 31,



Dec. 31,



Dec. 31,



Dec. 31,


RECONCILIATION OF GAAP TO NON-GAAP


2025



2025



2025



2025



2024



2025



2024


Adjusted Efficiency Ratio (non-GAAP) (4)





























Efficiency ratio



49.65

%



49.88

%



52.75

%



60.97

%



55.73

%



53.14

%



56.93

%

Effect to adjust for securities losses



%



%



%



(13.35)

%



0.00

%



(3.84)

%



(0.00)

%

Effect to adjust for gain on sale leaseback, net of transaction costs



%



%



%



13.39

%



%



3.85

%



%

Effect to adjust for merger, branch consolidation, severance related and other expense (8)



(0.65)

%



(2.99)

%



(3.66)

%



(10.77)

%



(1.45)

%



(4.39)

%



(1.14)

%

Effect to adjust for FDIC special assessment



0.56

%



%



%



%



0.14

%



0.15

%



(0.26)

%

Adjusted efficiency ratio



49.56

%



46.89

%



49.09

%



50.24

%



54.42

%



48.91

%



55.53

%






























Tangible Book Value Per Common Share (non-GAAP) (3)





























Book value per common share (GAAP)


$

91.38



$

89.14



$

86.71



$

84.99



$

77.18










Effect to adjust for intangible assets



(35.11)




(34.66)




(34.75)




(34.92)




(26.07)










Tangible book value per common share (non-GAAP)


$

56.27



$

54.48



$

51.96



$

50.07



$

51.11







































Tangible Equity-to-Tangible Assets (non-GAAP) (3)





























Equity-to-assets (GAAP)



13.48

%



13.64

%



13.36

%



13.24

%



12.70

%









Effect to adjust for intangible assets



(4.72)

%



(4.83)

%



(4.90)

%



(4.99)

%



(3.91)

%









Tangible equity-to-tangible assets (non-GAAP)



8.76

%



8.81

%



8.46

%



8.25

%



8.79

%










Certain prior period information has been reclassified to conform to the current period presentation, and these reclassifications have no impact on net income or equity as previously reported.


Footnotes to tables:



(1)

Includes loan accretion (interest) income related to the discount on acquired loans of $50.3 million, $83.0 million, $63.5 million, $61.8 million, and $2.9 million, during the quarters ended December 31, 2025, September 30, 2025, June 30, 2025, March 31, 2025, and December 31, 2024, respectively, and $258.6 million and $14.4 million during the twelve months ended December 31, 2025 and 2024, respectively.

(2)

Adjusted earnings, adjusted return on average assets, adjusted EPS, and adjusted return on average equity are non-GAAP measures and exclude the gains or losses on sales of securities, gain on sale leaseback, net of transaction costs, PCL on non-PCD loans and unfunded commitments, deferred tax asset remeasurement, merger, branch consolidation, severance related and other expense, and FDIC special assessments.  Management believes that non-GAAP adjusted measures provide additional useful information that allows readers to evaluate the ongoing performance of the Company.  Non-GAAP measures should not be considered as an alternative to any measure of performance or financial condition as promulgated under GAAP, and investors should consider the Company's performance and financial condition as reported under GAAP and all other relevant information when assessing the performance or financial condition of the Company.  Non-GAAP measures have limitations as analytical tools, and investors should not consider them in isolation or as a substitute for analysis of the Company's results or financial condition as reported under GAAP.  Adjusted earnings and the related adjusted return measures (non-GAAP) exclude the following from net income (GAAP) on an after-tax basis: (a) pre-tax merger, branch consolidation, severance related and other expense of $4.5 million, $20.9 million, $24.4 million, $68.0 million, and $6.5 million for the quarters ended December 31, 2025, September 30, 2025, June 30, 2025, March 31, 2025, and December 31, 2024, respectively, and $117.8 million and $20.1 million for the twelve months ended December 31, 2025 and 2024, respectively; (b) pre-tax net securities losses of $(228,811) and $(50,000) for the quarters ended March 31, 2025 and December 31, 2024, respectively, and for the twelve months ended December 31, 2025 and 2024, respectively; (c) pre-tax gain on sale leaseback, net of transaction costs of $229,279 for the quarter ended March 31, 2025 and for the twelve months ended December 31, 2025; (d) pre-tax FDIC special assessment of $(3.8) million and $(621,000) for the quarters ended December 31, 2025 and December 31, 2024, respectively, and $(3.8) million and $3.9 million for the twelve months ended December 31, 2025 and 2024, respectively; and (e) deferred tax asset remeasurement of $5.6 million for the quarter ended March 31, 2025 and for the twelve months ended December 31, 2025.

(3)

The tangible measures are non-GAAP measures and exclude the effect of period end or average balance of intangible assets.  The tangible returns on equity and common equity measures also add back the after-tax amortization of intangibles to GAAP basis net income.  Management believes that these non-GAAP tangible measures provide additional useful information, particularly since these measures are widely used by industry analysts for companies with prior merger and acquisition activities.  Non-GAAP measures should not be considered as an alternative to any measure of performance or financial condition as promulgated under GAAP, and investors should consider the Company's performance and financial condition as reported under GAAP and all other relevant information when assessing the performance or financial condition of the Company.  Non-GAAP measures have limitations as analytical tools, and investors should not consider them in isolation or as a substitute for analysis of the Company's results or financial condition as reported under GAAP. The sections titled "Reconciliation of GAAP to Non-GAAP" provide tables that reconcile GAAP measures to non-GAAP.

(4)

Adjusted efficiency ratio is calculated by taking the noninterest expense excluding transaction costs on sale leaseback, merger, branch consolidation, severance related and other expenses, FDIC special assessment, and amortization of intangible assets, divided by net interest income and noninterest income excluding gains (losses) on sales of securities, net and gain on sale leaseback, net of transaction costs.  The pre-tax amortization expenses of intangible assets were $23.4 million, $23.4 million, $24.0 million, $23.8 million, and $5.3 million for the quarters ended December 31, 2025, September 30, 2025, June 30, 2025, March 31, 2025, and December 31, 2024, respectively and $94.7 million and $22.4 million for the twelve months ended December 31, 2025 and 2024, respectively.

(5)

The dividend payout ratio is calculated by dividing total dividends paid during the period by the total net income for the same period.

(6)

December 31, 2025 ratios are estimated and may be subject to change pending the final filing of the FR Y-9C; all other periods are presented as filed.         

(7)

Loan data excludes loans held for sale.

(8)

Includes pre-tax cyber incident (net reimbursement)/costs of $3,000, $(3.6) million, $111,000, and $329,000 for the quarters ended September 30, 2025, June 30, 2025, March 31, 2025, and December 31, 2024, respectively, and $(3.5) million, and $8.3 million for the twelve months ended December 31, 2025 and 2024, respectively.

 

Cautionary Statement Regarding Forward Looking Statements

Statements included in this communication, which are not historical in nature are intended to be, and are hereby identified as, forward-looking statements for purposes of the safe harbor provided by Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements are based on, among other things, management's beliefs, assumptions, current expectations, estimates and projections about the financial services industry, the economy and SouthState. Words and phrases such as "may," "approximately," "continue," "should," "expects," "projects," "anticipates," "is likely," "look ahead," "look forward," "believes," "will," "intends," "estimates," "strategy," "plan," "could," "potential," "possible" and variations of such words and similar expressions are intended to identify such forward-looking statements.

SouthState cautions readers that forward looking statements are subject to certain risks, uncertainties and assumptions that are difficult to predict with regard to, among other things, timing, extent, likelihood and degree of occurrence, which could cause actual results to differ materially from anticipated results. Such risks, uncertainties and assumptions, include, among others, the following: (1) economic volatility risk, including as a result of monetary, fiscal, and trade law policies, such as tariffs, and inflation, potentially resulting in higher rates, deterioration in the credit markets, greater than expected noninterest expenses, excessive loan losses, or on the other hand lower rates, which also may have other negative consequences, which risks could be exacerbated by potential negative economic developments resulting from federal spending cuts and/or one or more federal budget-related impasses or actions; (2) risks related to the ability of the Company to pursue its strategic plans which depend upon certain growth goals in our lines of business; (3) risks related to the merger and integration of SouthState and Independent including, among others, (i) the risk that the cost savings and any revenue synergies from the merger may not be fully realized or may take longer than anticipated to be realized, (ii) the risk that the integration of Independent's operations into SouthState's operations will be materially delayed or will be more costly or difficult than expected or that the parties are otherwise unable to successfully integrate Independent's businesses into SouthState's businesses, (iii) the amount of the costs, fees, expenses and charges related to the merger, and (iv) reputational risk and the reaction of each company's customers, suppliers, employees or other business partners to the merger; (4) risks relating to the ability to retain our culture and attract and retain qualified people as we grow and are located in new markets, and being able to offer competitive salaries and benefits, including flexibility of working remotely or in the office; (5) deposit attrition, client loss or revenue loss following completed mergers or acquisitions that may be greater than anticipated; (6) credit risks associated with an obligor's failure to meet the terms of any contract with the Bank or otherwise fail to perform as agreed under the terms of any loan-related document; (7) interest rate risk primarily resulting from our inability to effectively manage the risk, and their impact on the Bank's earnings, including from the correspondent and mortgage divisions, housing demand, the market value of the Bank's loan and securities portfolios, and the market value of SouthState's equity; (8) inflationary risks negatively impacting our business and profitability, earnings and budgetary projections, or demand for our products and services; (9) a decrease in our net interest income due to the interest rate environment; (10) liquidity risk affecting the Bank's ability to meet its obligations when they come due; (11) unexpected outflows of uninsured deposits may require us to sell investment securities at a loss; (12) potential deterioration in real estate values; (13) the loss of value of our investment portfolio could negatively impact market perceptions of us and could lead to deposit withdrawals; (14) price risk focusing on changes in market factors that may affect the value of traded instruments in "mark-to-market" portfolios; (15) transaction risk arising from problems with service or product delivery; (16) the impact of increasing digitization of the banking industry and movement of customers to on-line platforms, and the possible impact on the Bank's results of operations, customer base, expenses, suppliers and operations; (17) controls and procedures risk, including the potential failure or circumvention of our controls and procedures or failure to comply with regulations related to controls and procedures; (18) volatility in the financial services industry (including failures or rumors of failures of other depository institutions), along with actions taken by governmental agencies to address such turmoil, could affect the ability of depository institutions, including us, to attract and retain depositors and to borrow or raise capital; (19) the impact of competition with other financial institutions, including deposit and loan pricing pressures and the resulting impact, including as a result of compression to net interest margin; (20) compliance risk involving risk to earnings or capital resulting from violations of or nonconformance with laws, rules, regulations, prescribed practices, or ethical standards, and contractual obligations regarding data privacy and cybersecurity; (21) regulatory change risk resulting from new laws, rules, regulations, accounting principles, proscribed practices or ethical standards, including, without limitation, the possibility that regulatory agencies may require higher levels of capital above the current regulatory-mandated minimums and including the impact of special FDIC assessments, the Consumer Financial Protection Bureau regulations or other guidance, and the possibility of changes in accounting standards, policies, principles and practices; (22) risks related to the legal, regulatory, and supervisory environment, including changes in financial services legislation, regulation, policies, or government officials or other personnel; (23) strategic risk resulting from adverse business decisions or improper implementation of business decisions; (24) reputation risk that adversely affects earnings or capital arising from negative public opinion including the effects of social media on market perceptions of us and banks generally; (25) cybersecurity risk related to the dependence of SouthState on internal computer systems and the technology of outside service providers, as well as the potential impacts of internal or external security breaches, which may subject the Company to potential business disruptions or financial losses resulting from deliberate attacks or unintentional events; (26) reputational and operational risks associated with environment, social and governance (ESG) matters, including the impact of changes in federal and state laws, regulations and guidance relating to climate change; (27) excessive loan losses; (28) reputational risk and possible higher than estimated reduced revenue from previously announced or proposed regulatory changes in the Bank's consumer programs and products; (29) operational, technological, cultural, regulatory, legal, credit and other risks associated with the exploration, consummation and integration of potential future acquisitions, whether involving stock or cash consideration; (30) catastrophic events such as hurricanes, tornados, earthquakes, floods or other natural or human disasters, including public health crises and infectious disease outbreaks, as well as any government actions in response to such events, and the related disruption to local, regional and global economic activity and financial markets, and the impact that any of the foregoing may have on SouthState and its customers and other constituencies; (31) geopolitical risk from terrorist activities and armed conflicts that may result in economic and supply disruptions, and loss of market and consumer confidence; (32) the risks of fluctuations in market prices for SouthState common stock that may or may not reflect economic condition or performance of SouthState; (33) the payment of dividends on SouthState common stock, which is subject to legal and regulatory limitations as well as the discretion of the board of directors of SouthState, SouthState's performance and other factors; (34) ownership dilution risk associated with potential acquisitions in which SouthState's stock may be issued as consideration for an acquired company; and (35) other factors that may affect future results of SouthState, as disclosed in SouthState's Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, and Current Reports on Form 8-K, filed by SouthState with the U.S. Securities and Exchange Commission ("SEC") and available on the SEC's website at http://www.sec.gov, any of which could cause actual results to differ materially from future results expressed, implied or otherwise anticipated by such forward-looking statements.

All forward-looking statements speak only as of the date they are made and are based on information available at that time. SouthState does not undertake any obligation to update or otherwise revise any forward-looking statements, whether as a result of new information, future events, or otherwise, except as required by federal securities laws. As forward-looking statements involve significant risks and uncertainties, caution should be exercised against placing undue reliance on such statements.

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/southstate-bank-corporation-reports-fourth-quarter-2025-results-declares-quarterly-cash-dividend-and-authorizes-new-stock-repurchase-plan-302668485.html

SOURCE SouthState Bank Corporation