Progress Software Announces Second Quarter 2025 Financial Results

Progress Software Announces Second Quarter 2025 Financial Results Progress Software Announces Second Quarter 2025 Financial Results GlobeNewswire June 30, 2025

Annualized Recurring Revenue ("ARR") of $838 million Grew 46% year-over-year
Revenue of $237 million Grew 36% year-over-year
Raises Full Year Guidance for Revenue, Operating Margin, Earnings Per Share, and Cash Flow
Acquires Agentic RAG AI Company

BURLINGTON, Mass., June 30, 2025 (GLOBE NEWSWIRE) -- Progress Software (Nasdaq: PRGS), the trusted provider of AI-powered digital experience and infrastructure software, today announced financial results for its fiscal second quarter ended May 31, 2025.

Second Quarter 2025 Highlights:

"We're extremely pleased with our solid Q2 results" said Yogesh Gupta, CEO of Progress Software. "Revenue contributions were strong across all geographies resulting in ARR of $838 million or 46% year-over-year growth. Our Net Retention Rate was 100%, demonstrating the consistent strength of our product portfolio. Our confidence in the business is reflected in our raised guidance for FY25. Equally important, our integration of ShareFile is going extremely well as we have completed numerous major synergy milestones, and we remain confident in our ability to reach all our ShareFile targets by the end of the year."

Additional financial highlights included:

 Three Months Ended
 GAAP Non-GAAP
(in thousands, except percentages and per share amounts)May 31, 2025 May 31, 2024 % Change May 31, 2025 May 31, 2024 % Change
Revenue$237,355  $175,077  36% $237,355  $175,077  36%
Income from operations$38,616  $27,148  42% $95,461  $67,086  42%
Operating margin 16%  16% 0 bps  40%  38% 200 bps
Net income$17,029  $16,188  5% $61,749  $47,899  29%
Diluted earnings per share$0.39  $0.37  5% $1.40  $1.09  28%
Cash from operations (GAAP) / Adjusted free cash flow (non-GAAP) / Unlevered free cash flow (non-GAAP)
$

29,996
  $

63,681

  (53
)% $37,068  $64,073  (42)%
  $51,579 $69,679 (26)%

See Important Information Regarding Non-GAAP Financial Measures, Liquidity Measures, and Select Performance Metrics and a reconciliation of non-GAAP adjustments to Progress’ GAAP financial results at the end of this press release.

Other fiscal second quarter 2025 metrics and recent results included:

"Our second quarter performance reflects the continued strong execution by our teams and this is further reflected in our increase to full year guidance across the board," said Anthony Folger, CFO of Progress Software. "Our ShareFile business is progressing well and we are ahead of schedule with the integration and moving swiftly towards reaching our synergy targets. On the balance sheet, we again made significant progress on paying down our revolving credit facility, with another $40 million this quarter, putting us on a solid trajectory to hit our goal of $160 million debt paydown this year."

Acquisition of Nuclia

In a separate press release, the Company also announced today its acquisition of Nuclia, an innovator in agentic Retrieval-Augmented Generation ("RAG") AI solutions. Nuclia provides unique, easy-to-use agentic RAG-as-a-service technology enabling organizations to automatically leverage their own proprietary business information to retrieve verifiable, accurate answers using GenAI. Nuclia will extend the end-to-end value of the Progress Data Platform while creating new opportunities to reach a broader market of organizations looking to leverage agentic RAG technology.

The acquisition was signed and closed today and is immaterial to Progress' financials.

To learn more about Nuclia, go to https://nuclia.com/

2025 Business Outlook

Progress provides the following guidance for the fiscal year ending November 30, 2025 and the fiscal third quarter ending August 31, 2025:

 Updated FY 2025 Guidance
(June 30, 2025)
 Prior FY 2025 Guidance
(March 31, 2025)
(in millions, except percentages and per share amounts)GAAP Non-GAAP GAAP Non-GAAP
Revenue$962 - $974 $962 - $974 $958 - $970 $958 - $970
Diluted earnings per share$1.27 - $1.43 $5.28 - $5.40 $1.19 - $1.35 $5.25 - $5.37
Operating margin15% 38% - 39% 14% - 15% 38%
Cash from operations (GAAP) /
Adjusted free cash flow (non-GAAP) / Unlevered free cash flow (non-GAAP)

$218 - $230

 $228 - $240 $216 - $228 $226 - $238
$285 - $296  $283 - $294
Effective tax rate17%         20%         19%         20%


 Q3 2025 Guidance
(in millions, except per share amounts)GAAP Non-GAAP
Revenue$237 - $243 $237 - $243
Diluted earnings per share$0.29 - $0.35 $1.28 - $1.34

Based on current exchange rates, the expected positive currency translation impact on our:

To the extent that there are changes in exchange rates versus the current environment and/or our expectations, this may have an impact on Progress' business outlook.

Conference Call

Progress will hold a conference call to review its financial results for the fiscal second quarter of 2025 at 5:00 p.m. ET on Monday, June 30, 2025. Participants must register for the conference call here: https://register-conf.media-server.com/register/BIc386d20e6fbd46acbadafca492a42b35. The webcast can be accessed at: https://edge.media-server.com/mmc/p/bujcypbf/. The conference call will include comments followed by questions and answers. Attendees must register for the webcast and an archived version of the conference call and supporting materials will be available on the Progress website within the investor relations section after the live conference call.

About Progress

Progress Software (Nasdaq: PRGS) empowers organizations to achieve transformational success in the face of disruptive change. Our software enables our customers to develop, deploy and manage responsible AI-powered applications and digital experiences with agility and ease. Customers get a trusted provider in Progress, with the products, expertise and vision they need to succeed. Over 4 million developers and technologists at hundreds of thousands of enterprises depend on Progress. Learn more at www.progress.com

Progress and Progress Software are trademarks or registered trademarks of Progress Software Corporation and/or its subsidiaries or affiliates in the U.S. and other countries. Any other names contained herein may be trademarks of their respective owners.

Investor Contact: Press Contact:
Michael Micciche Jeff Young
Progress Software Progress Software
+1 781 850 8450 +1 781 280 4000
Investor-Relations@progress.com  PR@progress.com 
   

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)

 Three Months Ended Six Months Ended
(in thousands, except per share data)May 31, 2025 May 31, 2024 % Change May 31, 2025 May 31, 2024 % Change
Revenue:           
Software licenses$50,795  $53,979  (6)% $109,240  $118,079  (7)%
Maintenance, SaaS, and professional services 186,560   121,098  54%  366,130   241,683  51%
Total revenue 237,355   175,077  36%  475,370   359,762  32%
Costs of revenue:           
Cost of software licenses 2,987   2,497  20%  5,912   5,228  13%
Cost of maintenance, SaaS, and professional services 33,764   22,176  52%  66,648   44,395  50%
Amortization of acquired intangibles 10,537   7,398  42%  20,959   15,257  37%
Total costs of revenue 47,288   32,071  47%  93,519   64,880  44%
Gross profit 190,067   143,006  33%  381,851   294,882  29%
Operating expenses:           
Sales and marketing 49,677   37,889  31%  100,973   77,000  31%
Product development 46,570   35,435  31%  92,945   70,423  32%
General and administrative 25,637   21,983  17%  51,260   43,327  18%
Amortization of acquired intangibles 26,063   16,316  60%  51,871   33,705  54%
Cyber vulnerability response expenses, net 730   3,036  (76)%  1,467   4,023  (64)%
Restructuring expenses 1,043   651  60%  8,072   3,000  169%
Acquisition-related expenses 1,731   548  216%  4,221   1,250  238%
Total operating expenses 151,451   115,858  31%  310,809   232,728  34%
Income from operations         38,616           27,148          42%  71,042   62,154  14%
Other expense, net         (18,752)          (7,020)         167%  (37,876)  (14,419) 163%
Income before income taxes         19,864   20,128          (1)%  33,166   47,735  (31)%
Provision for income taxes         2,835   3,940          (28)%  5,191   8,908  (42)%
Net income$17,029  $16,188  5% $27,975  $38,827  (28)%
            
Earnings per share:           
Basic$0.40  $0.37  8% $0.65  $0.89  (27)%
Diluted$0.39  $0.37  5% $0.63  $0.87  (28)%
Weighted average shares outstanding:           
Basic 43,053   43,213  %  43,154   43,508  (1)%
Diluted 44,156   43,964  %  44,522   44,395  %
            
Cash dividends declared per common share$  $0.175  (100)% $  $0.350  (100)%


Stock-based compensation is included in the condensed consolidated statements of operations, as follows:      
Cost of revenue$1,560 $912 71% $2,755 $1,898 45%
Sales and marketing 3,663  2,458 49%  6,695  4,770 40%
Product development 4,984  3,391 47%  9,394  7,056 33%
General and administrative 6,534  5,228 25%  12,580  10,729 17%
Total$16,741 $11,989 40% $31,424 $24,453 29%
 

CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)

(in thousands)May 31, 2025 November 30, 2024
Assets   
Current assets:   
Cash and cash equivalents$102,006 $118,077
Accounts receivable, net 140,122  163,575
Unbilled receivables, current portion 34,136  34,672
Other current assets 49,387  52,489
Total current assets 325,651  368,813
Property and equipment, net 12,474  13,746
Goodwill and intangible assets, net 1,944,387  2,015,748
Right-of-use lease assets 27,351  30,894
Unbilled receivables, non-current portion 29,890  28,893
Other assets 73,839  68,872
Total assets$2,413,592 $2,526,966
Liabilities and shareholders’ equity   
Current liabilities:   
Accounts payable and other current liabilities$75,610 $113,801
Convertible senior notes, current portion, net 358,051  
Operating lease liabilities, current portion 8,250  9,202
Deferred revenue, current portion, net 308,360  332,142
Total current liabilities 750,271  455,145
Long-term debt, net 660,000  730,000
Convertible senior notes, non-current portion, net 440,244  796,267
Operating lease liabilities, non-current portion 22,548  26,259
Deferred revenue, non-current portion, net 80,219  72,270
Other non-current liabilities 7,609  8,237
Stockholders’ equity:   
Common stock and additional paid-in capital 362,522  354,592
Retained earnings 90,179  84,196
Total stockholders’ equity 452,701  438,788
Total liabilities and stockholders’ equity$2,413,592 $2,526,966
 

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)  

 Three Months Ended Six Months Ended
(in thousands)May 31, 2025 May 31, 2024 May 31, 2025 May 31, 2024
Cash flows from operating activities:       
Net income$17,029  $16,188  $27,975  $38,827 
Depreciation and amortization 39,568   27,529   78,777   55,073 
Stock-based compensation 16,741   11,989   31,424   24,453 
Other non-cash adjustments (1,332)  (812)  1,738   515 
Changes in operating assets and liabilities (42,010)  8,787   (40,971)  15,317 
Net cash flows from operating activities 29,996   63,681   98,943   134,185 
Capital expenditures (495)  (955)  (1,785)  (1,264)
Repurchases of common stock, net of issuances (13,478)  (44,636)  (37,348)  (59,553)
Dividend equivalent and dividend payments to stockholders (295)  (7,951)  (654)  (16,122)
Payments for acquisitions       (1,195)   
Proceeds from the issuance of debt, net of payment of issuance costs    431,929      431,929 
Repayment of revolving line of credit and principal payment on term loan (40,000)  (337,813)  (70,000)  (371,250)
Purchase of capped calls    (42,210)     (42,210)
Other 2,117   (4,847)  (4,032)  (12,253)
Net change in cash and cash equivalents (22,155)  57,198   (16,071)  63,462 
Cash and cash equivalents, beginning of period 124,161   133,222   118,077   126,958 
Cash and cash equivalents, end of period$102,006  $190,420  $102,006  $190,420 
 

RECONCILIATIONS OF GAAP TO NON-GAAP SELECTED FINANCIAL MEASURES
(Unaudited)

 Three Months Ended Six Months Ended
(in thousands, except per share data)May 31, 2025 May 31, 2024 May 31, 2025 May 31, 2024
Adjusted income from operations:       
GAAP income from operations$38,616  $27,148  $71,042  $62,154 
Amortization of acquired intangibles 36,600   23,714   72,830   48,962 
Stock-based compensation 16,741   11,989   31,424   24,453 
Restructuring expenses 1,043   651   8,072   3,000 
Acquisition-related expenses 1,731   548   4,221   1,250 
Cyber vulnerability response expenses, net 730   3,036   1,467   4,023 
Non-GAAP income from operations$95,461  $67,086  $189,056  $143,842 
        
Adjusted net income:       
GAAP net income$17,029  $16,188  $27,975  $38,827 
Amortization of acquired intangibles 36,600   23,714   72,830   48,962 
Stock-based compensation 16,741   11,989   31,424   24,453 
Restructuring expenses 1,043   651   8,072   3,000 
Acquisition-related expenses 1,731   548   4,221   1,250 
Cyber vulnerability response expenses, net 730   3,036   1,467   4,023 
Provision for income taxes (12,125)  (8,227)  (25,245)  (16,688)
Non-GAAP net income$61,749  $47,899  $120,744  $103,827 
        
Adjusted diluted earnings per share:       
GAAP diluted earnings per share$0.39  $0.37  $0.63  $0.87 
Amortization of acquired intangibles 0.83   0.54   1.64   1.10 
Stock-based compensation 0.37   0.27   0.71   0.56 
Restructuring expenses 0.02   0.02   0.18   0.07 
Acquisition-related expenses 0.04   0.01   0.09   0.03 
Cyber vulnerability response expenses, net 0.02   0.07   0.03   0.09 
Provision for income taxes (0.27)  (0.19)  (0.57)  (0.38)
Non-GAAP diluted earnings per share$1.40  $1.09  $2.71  $2.34 
        
Non-GAAP weighted avg shares outstanding - diluted 44,156   43,964   44,522   44,395 
        

OTHER NON-GAAP FINANCIAL MEASURES
(Unaudited)

Adjusted Free Cash Flow and Unlevered Free Cash Flow        
            
 Three Months Ended Six Months Ended
(in thousands)May 31, 2025 May 31, 2024 % Change May 31, 2025 May 31, 2024 % Change
Cash flows from operations$29,996  $63,681  (53)% $98,943  $134,185  (26)%
Purchases of property and equipment (495)  (955) (48)%  (1,785)  (1,264) 41%
Free cash flow 29,501   62,726  (53)%  97,158   132,921  (27)%
Add back: restructuring payments 7,567   1,347  462%  13,121   3,356  291%
Adjusted free cash flow$37,068  $64,073  (42)% $110,279  $136,277  (19)%
Add back: tax-effected interest expense 14,511   5,606  159%  29,253   11,481  155%
Unlevered free cash flow$51,579  $69,679  (26)% $139,532  $147,758  (6)%
 

RECONCILIATIONS OF GAAP TO NON-GAAP FINANCIAL MEASURES FOR FISCAL YEAR 2025 GUIDANCE
(Unaudited)

Fiscal Year 2025 Updated Non-GAAP Operating Margin Guidance
 Fiscal Year Ending November 30, 2025
(in millions)Low High
GAAP income from operations$140.7  $149.2 
GAAP operating margins 15%  15%
Acquisition-related expense 6.0   6.0 
Restructuring expense 9.2   9.2 
Stock-based compensation 63.0   63.0 
Amortization of acquired intangibles 145.7   145.7 
Cyber vulnerability response expenses, net 4.2   4.2 
Total adjustments(1) 228.1   228.1 
Non-GAAP income from operations$368.8  $377.3 
Non-GAAP operating margin 38%  39%
(1) Total adjustments include preliminary estimates relating to the valuation of intangible assets acquired from ShareFile and restructuring expenses. The final amounts will not be available until the Company's internal procedures and reviews are completed.


Fiscal Year 2025 Updated Non-GAAP Earnings per Share and Effective Tax Rate Guidance
 Fiscal Year Ending November 30, 2025
(in millions, except per share data)Low High
GAAP net income$56.9  $64.8 
Adjustments (from previous table) 228.1   228.1 
Income tax adjustment(2) (47.7)  (48.0)
Non-GAAP net income$237.3  $244.9 
    
GAAP diluted earnings per share$1.27  $1.43 
Non-GAAP diluted earnings per share$5.28  $5.40 
    
Diluted weighted average shares outstanding 45.0   45.4 


     
     
2 Tax adjustment is based on a non-GAAP effective tax rate of approximately 20%, calculated as follows:
  Fiscal Year Ending November 30, 2025
  Low High
Non-GAAP income from operations $368.8  $377.3 
Other (expense) income  (72.2)  (71.2)
Non-GAAP income from continuing operations before income taxes  296.6   306.1 
Non-GAAP net income  237.3   244.9 
Tax provision $59.3  $61.2 
Non-GAAP tax rate  20%  20%
         

RECONCILIATIONS OF GAAP TO NON-GAAP FINANCIAL MEASURES FOR FISCAL YEAR 2025 GUIDANCE
(Unaudited)

Fiscal Year 2025 Adjusted Free Cash Flow and Unlevered Free Cash Flow Guidance
 Fiscal Year Ending November 30, 2025
(in millions)Low High
Cash flows from operations (GAAP)$218  $230 
Purchases of property and equipment (7)  (7)
Add back: restructuring payments 17   17 
Adjusted free cash flow (non-GAAP) 228   240 
Add back: tax-effected interest expense 57   56 
Unlevered free cash flow (non-GAAP)$285  $296 

RECONCILIATIONS OF GAAP TO NON-GAAP FINANCIAL MEASURES FOR Q3 2025 GUIDANCE
(Unaudited)

Q3 2025 Non-GAAP Earnings per Share Guidance
 Three Months Ending August 31, 2025
 Low High
GAAP diluted earnings per share$0.29  $0.35 
Acquisition-related expense 0.02   0.02 
Restructuring expense 0.01   0.01 
Stock-based compensation 0.35   0.35 
Amortization of acquired intangibles 0.83   0.83 
Cyber vulnerability response expenses, net 0.03   0.03 
Total adjustments(1) 1.24   1.24 
Income tax adjustment (0.25)  (0.25)
Non-GAAP diluted earnings per share$1.28  $1.34 
(1) Total adjustments include preliminary estimates relating to the valuation of intangible assets acquired from ShareFile and restructuring expenses. The final amounts will not be available until the Company's internal procedures and reviews are completed.

Important Information Regarding Non-GAAP Financial Measures, Liquidity Measures and Select Performance Metrics

Progress furnishes certain non-GAAP supplemental information to our financial results. We use such non-GAAP financial measures to evaluate our period-over-period operating performance because our management team believes that excluding the effects of certain GAAP-related items helps to illustrate underlying trends in our business and provides us with a more comparable measure of our continuing business, as well as greater understanding of the results from the primary operations of our business. Management also uses such non-GAAP financial measures to establish budgets and operational goals, evaluate performance, and allocate resources. In addition, the compensation of our executives and non-executive employees is based in part on the performance of our business as evaluated by such non-GAAP financial measures. We believe these non-GAAP financial measures enhance investors’ overall understanding of our current financial performance and our prospects for the future by: (i) providing more transparency for certain financial measures, (ii) presenting disclosure that helps investors understand how we plan and measure the performance of our business, (iii) affording a view of our operating results that may be more easily compared to our peer companies, and (iv) enabling investors to consider our operating results on both a GAAP and non-GAAP basis (including following the integration period of our prior acquisitions). However, this non-GAAP information is not in accordance with, or an alternative to, generally accepted accounting principles in the United States ("GAAP") and should be considered in conjunction with our GAAP results as the items excluded from the non-GAAP information may have a material impact on Progress’ financial results. A reconciliation of non-GAAP adjustments to Progress' GAAP financial results is included in the tables above.

In the noted fiscal periods, we adjusted for the following items from our GAAP financial results to arrive at our non-GAAP financial measures:

In the noted fiscal periods, we also present the following liquidity measures:

In the noted fiscal periods, we also present the following select performance metrics:

Note Regarding Forward-Looking Statements

This press release contains statements that are "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Progress has identified some of these forward-looking statements with words like "believe," "may," "could," "would," "might," "should," "expect," "intend," "plan," "target," "anticipate" and "continue," the negative of these words, other terms of similar meaning or the use of future dates. Forward-looking statements in this press release include, but are not limited to, statements regarding Progress' business outlook (including future acquisition activity) and financial guidance. There are a number of factors that could cause actual results or future events to differ materially from those anticipated by the forward-looking statements, including, without limitation: (i) economic, geopolitical and market conditions can adversely affect our business, results of operations and financial condition, including our revenue growth and profitability, which in turn could adversely affect our stock price; (ii) our international sales and operations subject us to additional risks that can adversely affect our operating results, including risks relating to foreign currency gains and losses; (iii) we may fail to achieve our financial forecasts due to such factors as delays or size reductions in transactions, fewer large transactions in a particular quarter, fluctuations in currency exchange rates, or a decline in our renewal rates for contracts; (iv) if the security measures for our software, services, other offerings or our internal information technology infrastructure are compromised or subject to a successful cyber-attack, or if our software offerings contain significant coding or configuration errors or zero-day vulnerabilities, we may experience reputational harm, legal claims and financial exposure; and the results of inquiries, investigations and legal claims regarding the MOVEit Vulnerability remain uncertain, while the ultimate resolution of these matters could result in losses that may be material to our financial results for a particular period; (v) future acquisitions may not be successful or may involve unanticipated costs or other integration issues that could disrupt our existing operations; and (vi) expected synergies and benefits of the ShareFile acquisition may not be realized which could negatively impact our future results of operations and financial condition. For further information regarding risks and uncertainties associated with Progress' business, please refer to our filings with the Securities and Exchange Commission, including our Annual Report on Form 10-K for the fiscal year ended November 30, 2024. Progress undertakes no obligation to update any forward-looking statements, which speak only as of the date of this press release.


Primary Logo